[FLBHD] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -115.23%
YoY- -113.27%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 17,570 13,698 8,419 8,348 52,739 40,810 32,923 -34.18%
PBT -3,738 -629 -2,054 -2,237 14,729 14,011 9,656 -
Tax 1,031 435 836 520 -3,452 -3,406 -2,257 -
NP -2,707 -194 -1,218 -1,717 11,277 10,605 7,399 -
-
NP to SH -2,707 -194 -1,218 -1,717 11,277 10,605 7,399 -
-
Tax Rate - - - - 23.44% 24.31% 23.37% -
Total Cost 20,277 13,892 9,637 10,065 41,462 30,205 25,524 -14.21%
-
Net Worth 181,298 183,482 185,286 185,269 191,075 182,525 173,342 3.03%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 4,368 - - 4,210 5,088 5,455 2,988 28.77%
Div Payout % 0.00% - - 0.00% 45.12% 51.44% 40.39% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 181,298 183,482 185,286 185,269 191,075 182,525 173,342 3.03%
NOSH 230,420 230,420 230,420 229,136 113,518 111,736 108,304 65.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -15.41% -1.42% -14.47% -20.57% 21.38% 25.99% 22.47% -
ROE -1.49% -0.11% -0.66% -0.93% 5.90% 5.81% 4.27% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.04 6.27 3.86 3.97 25.39 40.25 33.05 -60.99%
EPS -1.24 -0.09 -0.56 -0.82 5.43 10.46 7.43 -
DPS 2.00 0.00 0.00 2.00 2.45 5.38 3.00 -23.66%
NAPS 0.83 0.84 0.85 0.88 0.92 1.80 1.74 -38.92%
Adjusted Per Share Value based on latest NOSH - 229,136
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.63 5.94 3.65 3.62 22.89 17.71 14.29 -34.15%
EPS -1.17 -0.08 -0.53 -0.75 4.89 4.60 3.21 -
DPS 1.90 0.00 0.00 1.83 2.21 2.37 1.30 28.75%
NAPS 0.7868 0.7963 0.8041 0.8041 0.8292 0.7921 0.7523 3.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.50 0.51 0.52 0.63 1.29 1.28 1.47 -
P/RPS 6.22 8.13 13.46 15.89 5.08 3.18 4.45 24.98%
P/EPS -40.35 -574.23 -93.06 -77.25 23.76 12.24 19.79 -
EY -2.48 -0.17 -1.07 -1.29 4.21 8.17 5.05 -
DY 4.00 0.00 0.00 3.17 1.90 4.20 2.04 56.59%
P/NAPS 0.60 0.61 0.61 0.72 1.40 0.71 0.84 -20.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 21/08/23 19/05/23 20/02/23 29/11/22 22/08/22 20/05/22 -
Price 0.51 0.49 0.52 0.61 0.685 1.41 1.52 -
P/RPS 6.34 7.81 13.46 15.38 2.70 3.50 4.60 23.82%
P/EPS -41.15 -551.71 -93.06 -74.80 12.62 13.48 20.47 -
EY -2.43 -0.18 -1.07 -1.34 7.93 7.42 4.89 -
DY 3.92 0.00 0.00 3.28 3.58 3.82 1.97 58.13%
P/NAPS 0.61 0.58 0.61 0.69 0.74 0.78 0.87 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment