[FLBHD] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 40.63%
YoY- -202.79%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 25,831 19,260 9,809 32,879 38,080 37,845 28,601 -6.53%
PBT -2,470 -1,695 -3,363 -2,329 -3,987 -3,970 -4,612 -33.92%
Tax -944 428 810 524 947 1,940 943 -
NP -3,414 -1,267 -2,553 -1,805 -3,040 -2,030 -3,669 -4.66%
-
NP to SH -3,414 -1,267 -2,553 -1,805 -3,040 -2,030 -3,669 -4.66%
-
Tax Rate - - - - - - - -
Total Cost 29,245 20,527 12,362 34,684 41,120 39,875 32,270 -6.32%
-
Net Worth 158,347 165,352 167,301 171,571 164,760 174,514 176,979 -7.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,969 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 158,347 165,352 167,301 171,571 164,760 174,514 176,979 -7.11%
NOSH 106,884 106,884 106,884 106,884 106,884 106,744 106,076 0.50%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -13.22% -6.58% -26.03% -5.49% -7.98% -5.36% -12.83% -
ROE -2.16% -0.77% -1.53% -1.05% -1.85% -1.16% -2.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 26.10 19.34 9.73 32.19 37.21 37.08 27.96 -4.46%
EPS -3.45 -1.27 -2.53 -1.77 -2.97 -1.99 -3.59 -2.60%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.66 1.66 1.68 1.61 1.71 1.73 -5.05%
Adjusted Per Share Value based on latest NOSH - 106,884
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.21 8.36 4.26 14.27 16.53 16.42 12.41 -6.52%
EPS -1.48 -0.55 -1.11 -0.78 -1.32 -0.88 -1.59 -4.64%
DPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6872 0.7176 0.7261 0.7446 0.715 0.7574 0.7681 -7.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.87 0.775 0.69 0.70 1.06 1.08 1.36 -
P/RPS 3.33 4.01 7.09 2.17 2.85 2.91 4.86 -22.18%
P/EPS -25.22 -60.93 -27.24 -39.61 -35.68 -54.30 -37.92 -23.71%
EY -3.97 -1.64 -3.67 -2.52 -2.80 -1.84 -2.64 31.09%
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.42 0.42 0.66 0.63 0.79 -22.31%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 23/11/20 17/08/20 12/06/20 17/02/20 19/11/19 20/08/19 -
Price 0.835 0.885 1.07 0.73 1.03 1.06 1.19 -
P/RPS 3.20 4.58 10.99 2.27 2.77 2.86 4.26 -17.29%
P/EPS -24.21 -69.58 -42.24 -41.30 -34.67 -53.29 -33.18 -18.87%
EY -4.13 -1.44 -2.37 -2.42 -2.88 -1.88 -3.01 23.35%
DY 3.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.64 0.43 0.64 0.62 0.69 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment