[FLBHD] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 74.15%
YoY- -202.79%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,779 61,948 42,688 32,879 142,381 104,301 66,456 20.28%
PBT -9,857 -7,387 -5,692 -2,329 -10,049 -6,062 -2,092 179.73%
Tax 818 1,762 1,334 524 3,066 2,119 179 174.11%
NP -9,039 -5,625 -4,358 -1,805 -6,983 -3,943 -1,913 180.25%
-
NP to SH -9,039 -5,625 -4,358 -1,805 -6,983 -3,943 -1,913 180.25%
-
Tax Rate - - - - - - - -
Total Cost 96,818 67,573 47,046 34,684 149,364 108,244 68,369 25.97%
-
Net Worth 158,347 165,352 167,301 171,571 164,760 174,514 176,979 -7.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,969 - - - 5,116 5,102 5,115 -30.30%
Div Payout % 0.00% - - - 0.00% 0.00% 0.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 158,347 165,352 167,301 171,571 164,760 174,514 176,979 -7.11%
NOSH 106,884 106,884 106,884 106,884 106,884 106,744 106,076 0.50%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -10.30% -9.08% -10.21% -5.49% -4.90% -3.78% -2.88% -
ROE -5.71% -3.40% -2.60% -1.05% -4.24% -2.26% -1.08% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 88.70 62.19 42.36 32.19 139.13 102.20 64.96 22.96%
EPS -9.01 -5.58 -4.30 -1.77 -6.83 -3.86 -1.87 183.91%
DPS 3.00 0.00 0.00 0.00 5.00 5.00 5.00 -28.75%
NAPS 1.60 1.66 1.66 1.68 1.61 1.71 1.73 -5.05%
Adjusted Per Share Value based on latest NOSH - 106,884
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.10 26.88 18.53 14.27 61.79 45.27 28.84 20.29%
EPS -3.92 -2.44 -1.89 -0.78 -3.03 -1.71 -0.83 180.17%
DPS 1.29 0.00 0.00 0.00 2.22 2.21 2.22 -30.25%
NAPS 0.6872 0.7176 0.7261 0.7446 0.715 0.7574 0.7681 -7.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.87 0.775 0.69 0.70 1.06 1.08 1.36 -
P/RPS 0.98 1.25 1.63 2.17 0.76 1.06 2.09 -39.50%
P/EPS -9.53 -13.72 -15.96 -39.61 -15.53 -27.95 -72.73 -74.04%
EY -10.50 -7.29 -6.27 -2.52 -6.44 -3.58 -1.37 286.33%
DY 3.45 0.00 0.00 0.00 4.72 4.63 3.68 -4.19%
P/NAPS 0.54 0.47 0.42 0.42 0.66 0.63 0.79 -22.31%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 23/11/20 17/08/20 12/06/20 17/02/20 19/11/19 20/08/19 -
Price 0.835 0.885 1.07 0.73 1.03 1.06 1.19 -
P/RPS 0.94 1.42 2.53 2.27 0.74 1.04 1.83 -35.73%
P/EPS -9.14 -15.67 -24.75 -41.30 -15.09 -27.44 -63.64 -72.41%
EY -10.94 -6.38 -4.04 -2.42 -6.62 -3.64 -1.57 262.67%
DY 3.59 0.00 0.00 0.00 4.85 4.72 4.20 -9.89%
P/NAPS 0.52 0.53 0.64 0.43 0.64 0.62 0.69 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment