[HIBISCS] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -29.93%
YoY- 334.51%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 523,336 713,126 604,768 868,367 297,060 284,404 246,690 65.17%
PBT 150,160 208,689 185,414 296,862 330,399 88,667 74,770 59.24%
Tax -78,649 -138,220 -50,152 -81,355 -22,859 -40,179 -33,247 77.63%
NP 71,511 70,469 135,262 215,507 307,540 48,488 41,523 43.72%
-
NP to SH 71,511 70,469 135,262 215,507 307,540 48,488 41,523 43.72%
-
Tax Rate 52.38% 66.23% 27.05% 27.40% 6.92% 45.31% 44.47% -
Total Cost 451,825 642,657 469,506 652,860 -10,480 235,916 205,167 69.34%
-
Net Worth 2,435,026 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 1,525,170 36.64%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 15,093 15,093 - - 20,124 20,072 - -
Div Payout % 21.11% 21.42% - - 6.54% 41.40% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,435,026 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 1,525,170 36.64%
NOSH 2,012,418 2,012,418 2,012,418 2,012,418 2,012,418 2,007,508 2,006,803 0.18%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.66% 9.88% 22.37% 24.82% 103.53% 17.05% 16.83% -
ROE 2.94% 2.94% 5.51% 10.01% 16.43% 3.14% 2.72% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.01 35.44 30.05 43.15 14.76 14.17 12.29 64.91%
EPS 3.55 3.50 6.72 10.71 15.32 2.42 2.07 43.32%
DPS 0.75 0.75 0.00 0.00 1.00 1.00 0.00 -
NAPS 1.21 1.19 1.22 1.07 0.93 0.77 0.76 36.38%
Adjusted Per Share Value based on latest NOSH - 2,012,418
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.01 88.59 75.13 107.88 36.90 35.33 30.65 65.15%
EPS 8.88 8.75 16.80 26.77 38.21 6.02 5.16 43.65%
DPS 1.87 1.87 0.00 0.00 2.50 2.49 0.00 -
NAPS 3.025 2.975 3.05 2.675 2.325 1.92 1.8947 36.64%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.99 1.07 0.84 1.00 1.15 0.815 0.70 -
P/RPS 3.81 3.02 2.80 2.32 7.79 5.75 5.69 -23.48%
P/EPS 27.86 30.56 12.50 9.34 7.53 33.74 33.83 -12.15%
EY 3.59 3.27 8.00 10.71 13.29 2.96 2.96 13.74%
DY 0.76 0.70 0.00 0.00 0.87 1.23 0.00 -
P/NAPS 0.82 0.90 0.69 0.93 1.24 1.06 0.92 -7.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 16/02/23 22/11/22 24/08/22 25/05/22 17/02/22 10/11/21 -
Price 0.935 1.14 0.995 0.96 1.37 1.14 0.925 -
P/RPS 3.60 3.22 3.31 2.22 9.28 8.05 7.52 -38.83%
P/EPS 26.31 32.56 14.80 8.96 8.96 47.19 44.71 -29.79%
EY 3.80 3.07 6.76 11.16 11.15 2.12 2.24 42.28%
DY 0.80 0.66 0.00 0.00 0.73 0.88 0.00 -
P/NAPS 0.77 0.96 0.82 0.90 1.47 1.48 1.22 -26.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment