[HIBISCS] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 534.26%
YoY- 860.19%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 713,126 604,768 868,367 297,060 284,404 246,690 253,019 99.15%
PBT 208,689 185,414 296,862 330,399 88,667 74,770 77,958 92.44%
Tax -138,220 -50,152 -81,355 -22,859 -40,179 -33,247 -28,360 186.63%
NP 70,469 135,262 215,507 307,540 48,488 41,523 49,598 26.30%
-
NP to SH 70,469 135,262 215,507 307,540 48,488 41,523 49,598 26.30%
-
Tax Rate 66.23% 27.05% 27.40% 6.92% 45.31% 44.47% 36.38% -
Total Cost 642,657 469,506 652,860 -10,480 235,916 205,167 203,421 114.85%
-
Net Worth 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 1,525,170 1,473,066 38.13%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 15,093 - - 20,124 20,072 - - -
Div Payout % 21.42% - - 6.54% 41.40% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,394,778 2,455,150 2,153,288 1,871,549 1,545,567 1,525,170 1,473,066 38.13%
NOSH 2,012,418 2,012,418 2,012,418 2,012,418 2,007,508 2,006,803 2,000,137 0.40%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.88% 22.37% 24.82% 103.53% 17.05% 16.83% 19.60% -
ROE 2.94% 5.51% 10.01% 16.43% 3.14% 2.72% 3.37% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.44 30.05 43.15 14.76 14.17 12.29 12.71 97.73%
EPS 3.50 6.72 10.71 15.32 2.42 2.07 2.49 25.40%
DPS 0.75 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 1.19 1.22 1.07 0.93 0.77 0.76 0.74 37.14%
Adjusted Per Share Value based on latest NOSH - 2,012,418
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 88.59 75.13 107.88 36.90 35.33 30.65 31.43 99.16%
EPS 8.75 16.80 26.77 38.21 6.02 5.16 6.16 26.28%
DPS 1.87 0.00 0.00 2.50 2.49 0.00 0.00 -
NAPS 2.975 3.05 2.675 2.325 1.92 1.8947 1.83 38.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.07 0.84 1.00 1.15 0.815 0.70 0.685 -
P/RPS 3.02 2.80 2.32 7.79 5.75 5.69 5.39 -31.96%
P/EPS 30.56 12.50 9.34 7.53 33.74 33.83 27.49 7.29%
EY 3.27 8.00 10.71 13.29 2.96 2.96 3.64 -6.87%
DY 0.70 0.00 0.00 0.87 1.23 0.00 0.00 -
P/NAPS 0.90 0.69 0.93 1.24 1.06 0.92 0.93 -2.15%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 22/11/22 24/08/22 25/05/22 17/02/22 10/11/21 26/08/21 -
Price 1.14 0.995 0.96 1.37 1.14 0.925 0.645 -
P/RPS 3.22 3.31 2.22 9.28 8.05 7.52 5.07 -26.05%
P/EPS 32.56 14.80 8.96 8.96 47.19 44.71 25.89 16.46%
EY 3.07 6.76 11.16 11.15 2.12 2.24 3.86 -14.12%
DY 0.66 0.00 0.00 0.73 0.88 0.00 0.00 -
P/NAPS 0.96 0.82 0.90 1.47 1.48 1.22 0.87 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment