[HIBISCS] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 10.13%
YoY- -33.62%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 271,846 159,299 237,069 226,121 165,158 359,955 184,627 29.33%
PBT 91,251 38,644 92,362 81,969 51,926 165,210 140,069 -24.79%
Tax -40,003 -22,416 -67,639 -26,788 -1,821 -65,209 -41,318 -2.12%
NP 51,248 16,228 24,723 55,181 50,105 100,001 98,751 -35.34%
-
NP to SH 51,248 16,228 24,723 55,181 50,105 100,001 98,751 -35.34%
-
Tax Rate 43.84% 58.01% 73.23% 32.68% 3.51% 39.47% 29.50% -
Total Cost 220,598 143,071 212,346 170,940 115,053 259,954 85,876 87.24%
-
Net Worth 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 1,000,584 18.18%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 1,000,584 18.18%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 18.85% 10.19% 10.43% 24.40% 30.34% 27.78% 53.49% -
ROE 3.98% 1.29% 2.00% 4.57% 4.32% 8.99% 9.87% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.12 10.03 14.93 14.24 10.40 22.66 11.62 29.38%
EPS 3.23 1.02 1.56 3.47 3.15 6.30 6.22 -35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.79 0.78 0.76 0.73 0.70 0.63 18.18%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 33.77 19.79 29.45 28.09 20.52 44.72 22.94 29.31%
EPS 6.37 2.02 3.07 6.86 6.22 12.42 12.27 -35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5982 1.5587 1.539 1.4995 1.4403 1.3811 1.243 18.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.94 0.955 1.07 1.07 0.84 1.26 0.885 -
P/RPS 5.49 9.52 7.17 7.52 8.08 5.56 7.61 -19.51%
P/EPS 29.13 93.47 68.74 30.80 26.63 20.01 14.23 61.01%
EY 3.43 1.07 1.45 3.25 3.76 5.00 7.03 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.21 1.37 1.41 1.15 1.80 1.40 -11.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 27/11/18 29/08/18 -
Price 0.88 0.915 1.01 1.02 1.05 0.985 1.10 -
P/RPS 5.14 9.12 6.77 7.16 10.10 4.35 9.46 -33.34%
P/EPS 27.27 89.55 64.88 29.36 33.28 15.64 17.69 33.34%
EY 3.67 1.12 1.54 3.41 3.00 6.39 5.65 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 1.29 1.34 1.44 1.41 1.75 -27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment