[HIBISCS] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 36.76%
YoY- 95.58%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 828,154 551,762 607,009 751,234 209,717 186,808 32,977 71.08%
PBT 493,836 89,645 179,600 299,105 104,398 34,304 -79,559 -
Tax -96,285 -35,567 -83,659 -93,818 563 63,139 647 -
NP 397,551 54,078 95,941 205,287 104,961 97,443 -78,912 -
-
NP to SH 397,551 54,078 95,941 205,287 104,961 97,443 -78,912 -
-
Tax Rate 19.50% 39.68% 46.58% 31.37% -0.54% -184.06% - -
Total Cost 430,603 497,684 511,068 545,947 104,756 89,365 111,889 25.17%
-
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 25.84%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 20,124 9,085 - - - - - -
Div Payout % 5.06% 16.80% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 25.84%
NOSH 2,012,418 1,988,185 1,588,228 1,588,228 1,588,228 1,408,135 1,023,501 11.92%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 48.00% 9.80% 15.81% 27.33% 50.05% 52.16% -239.29% -
ROE 21.24% 4.19% 7.02% 17.01% 12.00% 13.31% -16.76% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 41.15 30.36 38.22 47.30 13.19 13.27 3.22 52.87%
EPS 19.81 3.23 6.04 12.93 6.87 6.92 -7.71 -
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.71 0.86 0.76 0.55 0.52 0.46 12.44%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 102.88 68.54 75.41 93.32 26.05 23.21 4.10 71.06%
EPS 49.39 6.72 11.92 25.50 13.04 12.11 -9.80 -
DPS 2.50 1.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.325 1.6028 1.6968 1.4995 1.0863 0.9096 0.5849 25.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.15 0.64 0.34 1.07 0.82 0.445 0.195 -
P/RPS 2.79 2.11 0.89 2.26 6.22 3.35 6.05 -12.09%
P/EPS 5.82 21.51 5.63 8.28 12.42 6.43 -2.53 -
EY 17.18 4.65 17.77 12.08 8.05 15.55 -39.54 -
DY 0.87 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.40 1.41 1.49 0.86 0.42 19.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 24/05/21 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 -
Price 1.37 0.625 0.605 1.02 0.875 0.44 0.185 -
P/RPS 3.33 2.06 1.58 2.16 6.63 3.32 5.74 -8.67%
P/EPS 6.93 21.00 10.02 7.89 13.25 6.36 -2.40 -
EY 14.42 4.76 9.98 12.67 7.54 15.73 -41.68 -
DY 0.73 0.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.88 0.70 1.34 1.59 0.85 0.40 24.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment