[MSM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MSM] MSM MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 70.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSM's Result
MSM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 562,868 503,172 542,506 540,823 587,516 497,753 10.34%
PBT 97,918 90,017 110,956 107,957 68,503 18,318 282.56%
Tax -21,273 -27,814 -21,829 -26,793 -17,966 -6,279 165.57%
NP 76,645 62,203 89,127 81,164 50,537 12,039 340.01%
-
NP to SH 76,413 62,016 89,127 79,027 46,477 12,039 338.94%
-
Tax Rate 21.73% 30.90% 19.67% 24.82% 26.23% 34.28% -
Total Cost 486,223 440,969 453,379 459,659 536,979 485,714 0.08%
-
Net Worth 1,609,804 705,226 1,370,643 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,609,804 705,226 1,370,643 0 0 0 -
NOSH 702,971 705,226 702,894 703,087 703,131 704,035 -0.12%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.62% 12.36% 16.43% 15.01% 8.60% 2.42% -
ROE 4.75% 8.79% 6.50% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 80.07 71.35 77.18 76.92 83.56 70.70 10.47%
EPS 10.87 10.76 12.68 11.24 6.61 1.71 339.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 1.00 1.95 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 703,087
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 80.07 71.58 77.17 76.93 83.58 70.81 10.33%
EPS 10.87 8.82 12.68 11.24 6.61 1.71 339.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 1.0032 1.9498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 - - - - - -
Price 4.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.91 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.51 0.00 0.00 0.00 0.00 0.00 -
EY 2.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/08/11 23/06/11 - - - - -
Price 5.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.23 0.00 0.00 0.00 0.00 0.00 -
EY 1.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment