[SBCCORP] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
09-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 105.75%
YoY- 35.29%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 31,360 28,888 28,668 18,139 12,365 31,831 15,347 60.95%
PBT 1,457 909 1,148 980 -4,515 851 764 53.72%
Tax 500 -369 -372 -750 517 -413 -382 -
NP 1,957 540 776 230 -3,998 438 382 196.88%
-
NP to SH 1,967 540 776 230 -3,998 438 382 197.89%
-
Tax Rate -34.32% 40.59% 32.40% 76.53% - 48.53% 50.00% -
Total Cost 29,403 28,348 27,892 17,909 16,363 31,393 14,965 56.80%
-
Net Worth 215,629 212,727 214,638 212,749 164,395 221,479 222,556 -2.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,234 - - - 821 - - -
Div Payout % 62.76% - - - 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 215,629 212,727 214,638 212,749 164,395 221,479 222,556 -2.08%
NOSH 82,301 81,818 82,553 82,142 82,197 82,641 83,043 -0.59%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.24% 1.87% 2.71% 1.27% -32.33% 1.38% 2.49% -
ROE 0.91% 0.25% 0.36% 0.11% -2.43% 0.20% 0.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 38.10 35.31 34.73 22.08 15.04 38.52 18.48 61.91%
EPS 2.39 0.66 0.94 0.28 -4.85 0.53 0.46 199.68%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.62 2.60 2.60 2.59 2.00 2.68 2.68 -1.49%
Adjusted Per Share Value based on latest NOSH - 82,142
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.92 10.98 10.90 6.90 4.70 12.10 5.83 61.02%
EPS 0.75 0.21 0.30 0.09 -1.52 0.17 0.15 192.11%
DPS 0.47 0.00 0.00 0.00 0.31 0.00 0.00 -
NAPS 0.8197 0.8087 0.816 0.8088 0.625 0.842 0.8461 -2.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.68 0.67 0.67 0.65 0.61 0.59 0.65 -
P/RPS 1.78 1.90 1.93 2.94 4.06 1.53 3.52 -36.50%
P/EPS 28.45 101.52 71.28 232.14 -12.54 111.32 141.30 -65.61%
EY 3.51 0.99 1.40 0.43 -7.97 0.90 0.71 189.91%
DY 2.21 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.26 0.26 0.26 0.25 0.31 0.22 0.24 5.47%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 20/11/07 09/08/07 24/05/07 14/02/07 23/11/06 -
Price 0.57 0.55 0.66 0.65 0.60 0.63 0.56 -
P/RPS 1.50 1.56 1.90 2.94 3.99 1.64 3.03 -37.39%
P/EPS 23.85 83.33 70.21 232.14 -12.34 118.87 121.74 -66.23%
EY 4.19 1.20 1.42 0.43 -8.11 0.84 0.82 196.37%
DY 2.63 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 0.22 0.21 0.25 0.25 0.30 0.24 0.21 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment