[SBCCORP] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -218.73%
YoY- -264.25%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 44,610 24,587 5,159 42,989 31,222 42,216 53,787 -11.67%
PBT 3,022 6,695 -1,361 -5,134 5,905 15,611 684 168.04%
Tax -1,508 -2,248 -433 -780 -1,398 -4,942 -1,281 11.43%
NP 1,514 4,447 -1,794 -5,914 4,507 10,669 -597 -
-
NP to SH 1,664 4,557 -1,649 -5,642 4,752 10,920 -303 -
-
Tax Rate 49.90% 33.58% - - 23.67% 31.66% 187.28% -
Total Cost 43,096 20,140 6,953 48,903 26,715 31,547 54,384 -14.30%
-
Net Worth 420,654 418,073 397,592 412,912 418,073 417,163 407,532 2.12%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 420,654 418,073 397,592 412,912 418,073 417,163 407,532 2.12%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.39% 18.09% -34.77% -13.76% 14.44% 25.27% -1.11% -
ROE 0.40% 1.09% -0.41% -1.37% 1.14% 2.62% -0.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.29 9.53 2.08 16.66 12.10 16.60 21.65 -13.86%
EPS 0.64 1.77 -0.64 -2.19 1.79 4.29 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.60 1.60 1.62 1.64 1.64 -0.40%
Adjusted Per Share Value based on latest NOSH - 258,129
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.96 9.35 1.96 16.34 11.87 16.05 20.45 -11.67%
EPS 0.63 1.73 -0.63 -2.14 1.81 4.15 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5894 1.5115 1.5697 1.5894 1.5859 1.5493 2.12%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.44 0.35 0.37 0.28 0.435 0.42 0.45 -
P/RPS 2.55 3.67 17.82 1.68 3.60 2.53 2.08 14.47%
P/EPS 68.24 19.82 -55.76 -12.81 23.62 9.78 -369.05 -
EY 1.47 5.05 -1.79 -7.81 4.23 10.22 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.18 0.27 0.26 0.27 0.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/03/21 27/11/20 27/08/20 30/06/20 24/02/20 25/11/19 28/08/19 -
Price 0.40 0.35 0.36 0.37 0.40 0.38 0.48 -
P/RPS 2.31 3.67 17.34 2.22 3.31 2.29 2.22 2.67%
P/EPS 62.04 19.82 -54.25 -16.92 21.72 8.85 -393.66 -
EY 1.61 5.05 -1.84 -5.91 4.60 11.30 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.23 0.25 0.23 0.29 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment