[SBCCORP] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
10-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -63.48%
YoY- -64.98%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 20,545 5,656 -8,751 44,610 24,587 5,159 42,989 -38.84%
PBT 4,957 -7,710 -1,946 3,022 6,695 -1,361 -5,134 -
Tax -2,008 676 119 -1,508 -2,248 -433 -780 87.72%
NP 2,949 -7,034 -1,827 1,514 4,447 -1,794 -5,914 -
-
NP to SH 3,298 -6,697 -1,685 1,664 4,557 -1,649 -5,642 -
-
Tax Rate 40.51% - - 49.90% 33.58% - - -
Total Cost 17,596 12,690 -6,924 43,096 20,140 6,953 48,903 -49.37%
-
Net Worth 415,492 410,331 418,073 420,654 418,073 397,592 412,912 0.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 415,492 410,331 418,073 420,654 418,073 397,592 412,912 0.41%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 14.35% -124.36% 0.00% 3.39% 18.09% -34.77% -13.76% -
ROE 0.79% -1.63% -0.40% 0.40% 1.09% -0.41% -1.37% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.96 2.19 0.00 17.29 9.53 2.08 16.66 -38.85%
EPS 1.28 -2.60 -0.65 0.64 1.77 -0.64 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.62 1.63 1.62 1.60 1.60 0.41%
Adjusted Per Share Value based on latest NOSH - 258,129
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.96 2.19 0.00 17.28 9.53 2.00 16.65 -38.83%
EPS 1.28 -2.59 -0.65 0.64 1.77 -0.64 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6096 1.5896 1.6196 1.6296 1.6196 1.5403 1.5996 0.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.395 0.395 0.395 0.44 0.35 0.37 0.28 -
P/RPS 4.96 18.02 0.00 2.55 3.67 17.82 1.68 105.66%
P/EPS 30.91 -15.22 -60.50 68.24 19.82 -55.76 -12.81 -
EY 3.24 -6.57 -1.65 1.47 5.05 -1.79 -7.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.27 0.22 0.23 0.18 24.45%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 23/09/21 25/06/21 10/03/21 27/11/20 27/08/20 30/06/20 -
Price 0.37 0.41 0.395 0.40 0.35 0.36 0.37 -
P/RPS 4.65 18.71 0.00 2.31 3.67 17.34 2.22 63.63%
P/EPS 28.95 -15.80 -60.50 62.04 19.82 -54.25 -16.92 -
EY 3.45 -6.33 -1.65 1.61 5.05 -1.84 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.24 0.25 0.22 0.23 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment