[EITA] QoQ Quarter Result on 30-Sep-2017 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 21.97%
YoY- 20.57%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 67,841 61,447 70,113 60,160 60,972 66,860 82,688 -12.39%
PBT 5,052 4,889 8,701 2,813 2,747 7,301 13,830 -48.99%
Tax -1,021 -1,356 -1,619 -750 -922 -1,871 -3,378 -55.06%
NP 4,031 3,533 7,082 2,063 1,825 5,430 10,452 -47.10%
-
NP to SH 3,652 3,546 7,070 2,204 1,807 5,485 10,425 -50.40%
-
Tax Rate 20.21% 27.74% 18.61% 26.66% 33.56% 25.63% 24.43% -
Total Cost 63,810 57,914 63,031 58,097 59,147 61,430 72,236 -7.95%
-
Net Worth 167,694 163,794 163,794 157,300 149,499 157,300 154,700 5.53%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,199 - - 3,900 - 2,600 - -
Div Payout % 142.38% - - 176.95% - 47.40% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 167,694 163,794 163,794 157,300 149,499 157,300 154,700 5.53%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.94% 5.75% 10.10% 3.43% 2.99% 8.12% 12.64% -
ROE 2.18% 2.16% 4.32% 1.40% 1.21% 3.49% 6.74% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 52.19 47.27 53.93 46.28 46.90 51.43 63.61 -12.39%
EPS 2.81 2.73 5.44 1.70 1.39 4.22 8.02 -50.39%
DPS 4.00 0.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 1.29 1.26 1.26 1.21 1.15 1.21 1.19 5.54%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.48 20.36 23.23 19.93 20.20 22.15 27.40 -12.39%
EPS 1.21 1.17 2.34 0.73 0.60 1.82 3.45 -50.36%
DPS 1.72 0.00 0.00 1.29 0.00 0.86 0.00 -
NAPS 0.5556 0.5427 0.5427 0.5212 0.4953 0.5212 0.5126 5.53%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.25 1.55 1.60 1.76 1.84 1.62 1.16 -
P/RPS 2.40 3.28 2.97 3.80 3.92 3.15 1.82 20.31%
P/EPS 44.49 56.82 29.42 103.81 132.37 38.40 14.47 111.87%
EY 2.25 1.76 3.40 0.96 0.76 2.60 6.91 -52.76%
DY 3.20 0.00 0.00 1.70 0.00 1.23 0.00 -
P/NAPS 0.97 1.23 1.27 1.45 1.60 1.34 0.97 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 28/05/18 23/02/18 23/11/17 22/08/17 24/05/17 27/02/17 -
Price 1.30 1.37 1.61 1.70 1.80 2.07 1.28 -
P/RPS 2.49 2.90 2.99 3.67 3.84 4.02 2.01 15.39%
P/EPS 46.27 50.22 29.60 100.27 129.50 49.06 15.96 103.71%
EY 2.16 1.99 3.38 1.00 0.77 2.04 6.27 -50.95%
DY 3.08 0.00 0.00 1.76 0.00 0.97 0.00 -
P/NAPS 1.01 1.09 1.28 1.40 1.57 1.71 1.08 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment