[EITA] YoY Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 5.09%
YoY- -42.66%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 119,092 131,560 149,548 141,982 113,084 97,775 43,085 18.45%
PBT 11,150 13,590 21,131 6,171 10,954 7,743 3,906 19.09%
Tax -3,373 -2,975 -5,249 -1,674 -3,149 -2,228 -1,018 22.08%
NP 7,777 10,615 15,882 4,497 7,805 5,515 2,888 17.94%
-
NP to SH 8,067 10,616 15,910 4,458 7,774 5,511 2,841 18.98%
-
Tax Rate 30.25% 21.89% 24.84% 27.13% 28.75% 28.77% 26.06% -
Total Cost 111,315 120,945 133,666 137,485 105,279 92,260 40,197 18.49%
-
Net Worth 170,294 163,794 157,300 133,899 124,799 111,800 106,599 8.11%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - 2,600 - - - - -
Div Payout % - - 16.34% - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 170,294 163,794 157,300 133,899 124,799 111,800 106,599 8.11%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.53% 8.07% 10.62% 3.17% 6.90% 5.64% 6.70% -
ROE 4.74% 6.48% 10.11% 3.33% 6.23% 4.93% 2.67% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 91.61 101.20 115.04 109.22 86.99 75.21 33.14 18.45%
EPS 6.21 8.17 12.24 3.43 5.98 4.24 2.19 18.96%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.26 1.21 1.03 0.96 0.86 0.82 8.11%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.46 43.59 49.55 47.04 37.47 32.40 14.28 18.45%
EPS 2.67 3.52 5.27 1.48 2.58 1.83 0.94 18.99%
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.5642 0.5427 0.5212 0.4437 0.4135 0.3704 0.3532 8.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.28 1.55 1.62 1.38 1.22 1.17 0.675 -
P/RPS 1.40 1.53 1.41 1.26 1.40 1.56 2.04 -6.07%
P/EPS 20.63 18.98 13.24 40.24 20.40 27.60 30.89 -6.50%
EY 4.85 5.27 7.55 2.48 4.90 3.62 3.24 6.95%
DY 0.00 0.00 1.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.34 1.34 1.27 1.36 0.82 3.01%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 28/05/18 24/05/17 25/05/16 27/05/15 29/05/14 20/05/13 -
Price 1.31 1.37 2.07 1.39 1.31 1.40 0.79 -
P/RPS 1.43 1.35 1.80 1.27 1.51 1.86 2.38 -8.13%
P/EPS 21.11 16.78 16.91 40.53 21.91 33.02 36.15 -8.57%
EY 4.74 5.96 5.91 2.47 4.56 3.03 2.77 9.36%
DY 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.71 1.35 1.36 1.63 0.96 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment