[ARMADA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 35.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 392,962 376,159 371,167 328,901 278,854 40.92%
PBT 75,663 95,473 120,325 109,355 80,767 -6.31%
Tax -14,625 -13,399 -9,949 -9,276 -7,109 105.72%
NP 61,038 82,074 110,376 100,079 73,658 -17.13%
-
NP to SH 60,259 82,074 110,376 100,079 73,658 -18.19%
-
Tax Rate 19.33% 14.03% 8.27% 8.48% 8.80% -
Total Cost 331,924 294,085 260,791 228,822 205,196 61.75%
-
Net Worth 1,346,697 0 596,627 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,346,697 0 596,627 0 0 -
NOSH 2,282,537 2,254,780 1,988,756 1,993,605 1,996,151 14.34%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.53% 21.82% 29.74% 30.43% 26.41% -
ROE 4.47% 0.00% 18.50% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 17.22 16.68 18.66 16.50 13.97 23.26%
EPS 2.64 3.64 5.55 5.02 3.69 -28.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,993,605
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.63 6.35 6.26 5.55 4.70 41.06%
EPS 1.02 1.38 1.86 1.69 1.24 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.00 0.1006 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 25/08/11 - - - - -
Price 3.80 0.00 0.00 0.00 0.00 -
P/RPS 22.07 0.00 0.00 0.00 0.00 -
P/EPS 143.94 0.00 0.00 0.00 0.00 -
EY 0.69 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment