[ARMADA] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 376,159 371,167 328,901 278,854 48.99%
PBT 95,473 120,325 109,355 80,767 24.96%
Tax -13,399 -9,949 -9,276 -7,109 132.63%
NP 82,074 110,376 100,079 73,658 15.50%
-
NP to SH 82,074 110,376 100,079 73,658 15.50%
-
Tax Rate 14.03% 8.27% 8.48% 8.80% -
Total Cost 294,085 260,791 228,822 205,196 61.51%
-
Net Worth 0 596,627 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 596,627 0 0 -
NOSH 2,254,780 1,988,756 1,993,605 1,996,151 17.62%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.82% 29.74% 30.43% 26.41% -
ROE 0.00% 18.50% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.68 18.66 16.50 13.97 26.64%
EPS 3.64 5.55 5.02 3.69 -1.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,996,151
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.35 6.26 5.55 4.70 49.30%
EPS 1.38 1.86 1.69 1.24 15.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1006 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment