[SNTORIA] QoQ Quarter Result on 30-Jun-2017 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 54.2%
YoY- 35.12%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 75,257 87,342 99,656 67,502 53,225 60,032 72,364 2.65%
PBT 6,924 14,698 25,083 8,944 6,740 10,585 22,003 -53.76%
Tax 5,240 -3,634 -6,083 -2,556 -2,585 -2,109 -6,085 -
NP 12,164 11,064 19,000 6,388 4,155 8,476 15,918 -16.42%
-
NP to SH 12,150 11,082 18,963 6,413 4,159 8,481 15,924 -16.51%
-
Tax Rate -75.68% 24.72% 24.25% 28.58% 38.35% 19.92% 27.66% -
Total Cost 63,093 76,278 80,656 61,114 49,070 51,556 56,446 7.71%
-
Net Worth 532,651 461,762 447,944 423,366 415,899 407,352 399,317 21.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 532,651 461,762 447,944 423,366 415,899 407,352 399,317 21.19%
NOSH 567,265 567,265 497,716 499,111 489,294 489,111 486,972 10.72%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 16.16% 12.67% 19.07% 9.46% 7.81% 14.12% 22.00% -
ROE 2.28% 2.40% 4.23% 1.51% 1.00% 2.08% 3.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.28 15.70 20.02 13.71 10.88 12.38 14.86 -7.22%
EPS 2.15 1.99 3.81 1.30 0.85 1.75 3.27 -24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.83 0.90 0.86 0.85 0.84 0.82 9.54%
Adjusted Per Share Value based on latest NOSH - 499,111
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.08 14.02 16.00 10.84 8.54 9.64 11.62 2.62%
EPS 1.95 1.78 3.04 1.03 0.67 1.36 2.56 -16.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.7412 0.719 0.6796 0.6676 0.6539 0.641 21.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.63 0.695 0.80 0.87 0.755 0.80 0.81 -
P/RPS 4.74 4.43 4.00 6.34 6.94 6.46 5.45 -8.89%
P/EPS 29.38 34.89 21.00 66.78 88.82 45.74 24.77 12.06%
EY 3.40 2.87 4.76 1.50 1.13 2.19 4.04 -10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.89 1.01 0.89 0.95 0.99 -22.93%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 -
Price 0.57 0.62 0.715 0.81 0.84 0.74 0.80 -
P/RPS 4.29 3.95 3.57 5.91 7.72 5.98 5.38 -14.02%
P/EPS 26.58 31.13 18.77 62.18 98.82 42.31 24.46 5.70%
EY 3.76 3.21 5.33 1.61 1.01 2.36 4.09 -5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.79 0.94 0.99 0.88 0.98 -27.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment