[SNTORIA] YoY Quarter Result on 30-Sep-2016 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 235.52%
YoY- 20.78%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue -13,582 63,509 99,656 72,364 59,276 64,516 59,649 -
PBT -36,551 2,512 25,083 22,003 12,471 13,308 21,117 -
Tax 3,625 -4,802 -6,083 -6,085 713 -3,263 13,878 -18.64%
NP -32,926 -2,290 19,000 15,918 13,184 10,045 34,995 -
-
NP to SH -32,336 -2,287 18,963 15,924 13,184 10,058 34,970 -
-
Tax Rate - 191.16% 24.25% 27.66% -5.72% 24.52% -65.72% -
Total Cost 19,344 65,799 80,656 56,446 46,092 54,471 24,654 -3.66%
-
Net Worth 434,991 535,559 447,944 399,317 370,413 326,443 246,329 9.13%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 4,398 -
Div Payout % - - - - - - 12.58% -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 434,991 535,559 447,944 399,317 370,413 326,443 246,329 9.13%
NOSH 567,277 567,265 497,716 486,972 474,889 441,140 439,874 3.98%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00% -3.61% 19.07% 22.00% 22.24% 15.57% 58.67% -
ROE -7.43% -0.43% 4.23% 3.99% 3.56% 3.08% 14.20% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 11.38 20.02 14.86 12.48 14.62 13.56 -
EPS -5.80 -0.41 3.81 3.27 2.72 2.28 7.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.78 0.96 0.90 0.82 0.78 0.74 0.56 5.22%
Adjusted Per Share Value based on latest NOSH - 486,972
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 10.36 16.25 11.80 9.67 10.52 9.73 -
EPS -5.27 -0.37 3.09 2.60 2.15 1.64 5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 0.7095 0.8735 0.7306 0.6513 0.6042 0.5324 0.4018 9.13%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.11 0.515 0.80 0.81 0.955 1.53 0.625 -
P/RPS 0.00 4.52 4.00 5.45 7.65 10.46 4.61 -
P/EPS -1.90 -125.63 21.00 24.77 34.40 67.11 7.86 -
EY -52.71 -0.80 4.76 4.04 2.91 1.49 12.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
P/NAPS 0.14 0.54 0.89 0.99 1.22 2.07 1.12 -27.36%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/20 30/11/18 24/11/17 29/11/16 27/11/15 28/11/14 29/11/13 -
Price 0.115 0.40 0.715 0.80 0.90 1.39 0.63 -
P/RPS 0.00 3.51 3.57 5.38 7.21 9.50 4.65 -
P/EPS -1.98 -97.57 18.77 24.46 32.42 60.96 7.92 -
EY -50.42 -1.02 5.33 4.09 3.08 1.64 12.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 0.15 0.42 0.79 0.98 1.15 1.88 1.13 -26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment