[SNTORIA] QoQ Quarter Result on 31-Mar-2019

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 3.15%
YoY- -65.19%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 21,550 -22,732 68,575 98,469 73,193 63,509 66,897 -52.91%
PBT -8,550 -44,883 5,685 8,158 5,572 2,512 1,277 -
Tax -746 -9,770 -1,320 -3,949 -1,518 -4,802 5,849 -
NP -9,296 -54,653 4,365 4,209 4,054 -2,290 7,126 -
-
NP to SH -9,226 -54,449 4,386 4,229 4,100 -2,287 7,121 -
-
Tax Rate - - 23.22% 48.41% 27.24% 191.16% -458.03% -
Total Cost 30,846 31,921 64,210 94,260 69,139 65,799 59,771 -35.58%
-
Net Worth 485,182 490,759 540,950 540,938 535,362 535,559 530,971 -5.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 485,182 490,759 540,950 540,938 535,362 535,559 530,971 -5.81%
NOSH 567,277 567,277 567,277 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -43.14% 0.00% 6.37% 4.27% 5.54% -3.61% 10.65% -
ROE -1.90% -11.09% 0.81% 0.78% 0.77% -0.43% 1.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.86 0.00 12.30 17.66 13.12 11.38 11.97 -52.87%
EPS -1.66 -9.76 0.79 0.76 0.74 -0.41 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.97 0.97 0.96 0.96 0.95 -5.68%
Adjusted Per Share Value based on latest NOSH - 567,265
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.51 0.00 11.18 16.06 11.94 10.36 10.91 -52.95%
EPS -1.50 -8.88 0.72 0.69 0.67 -0.37 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7914 0.8005 0.8823 0.8823 0.8732 0.8735 0.866 -5.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.175 0.205 0.215 0.40 0.40 0.515 0.56 -
P/RPS 4.53 0.00 1.75 2.27 3.05 4.52 4.68 -2.14%
P/EPS -10.58 -2.10 27.34 52.75 54.41 -125.63 43.95 -
EY -9.45 -47.63 3.66 1.90 1.84 -0.80 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.22 0.41 0.42 0.54 0.59 -51.28%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/03/20 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 -
Price 0.135 0.20 0.23 0.31 0.44 0.40 0.50 -
P/RPS 3.49 0.00 1.87 1.76 3.35 3.51 4.18 -11.30%
P/EPS -8.16 -2.05 29.24 40.88 59.85 -97.57 39.24 -
EY -12.25 -48.82 3.42 2.45 1.67 -1.02 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.24 0.32 0.46 0.42 0.53 -54.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment