[SNTORIA] QoQ Quarter Result on 30-Jun-2018 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -41.39%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 98,469 73,193 63,509 66,897 75,257 87,342 99,656 -0.79%
PBT 8,158 5,572 2,512 1,277 6,924 14,698 25,083 -52.73%
Tax -3,949 -1,518 -4,802 5,849 5,240 -3,634 -6,083 -25.04%
NP 4,209 4,054 -2,290 7,126 12,164 11,064 19,000 -63.42%
-
NP to SH 4,229 4,100 -2,287 7,121 12,150 11,082 18,963 -63.25%
-
Tax Rate 48.41% 27.24% 191.16% -458.03% -75.68% 24.72% 24.25% -
Total Cost 94,260 69,139 65,799 59,771 63,093 76,278 80,656 10.96%
-
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 447,944 13.41%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 447,944 13.41%
NOSH 567,265 567,265 567,265 567,265 567,265 567,265 497,716 9.11%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.27% 5.54% -3.61% 10.65% 16.16% 12.67% 19.07% -
ROE 0.78% 0.77% -0.43% 1.34% 2.28% 2.40% 4.23% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.66 13.12 11.38 11.97 13.28 15.70 20.02 -8.02%
EPS 0.76 0.74 -0.41 1.27 2.15 1.99 3.81 -65.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.96 0.95 0.94 0.83 0.90 5.12%
Adjusted Per Share Value based on latest NOSH - 567,265
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.81 11.75 10.19 10.74 12.08 14.02 16.00 -0.79%
EPS 0.68 0.66 -0.37 1.14 1.95 1.78 3.04 -63.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8683 0.8594 0.8597 0.8523 0.855 0.7412 0.719 13.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.40 0.515 0.56 0.63 0.695 0.80 -
P/RPS 2.27 3.05 4.52 4.68 4.74 4.43 4.00 -31.47%
P/EPS 52.75 54.41 -125.63 43.95 29.38 34.89 21.00 84.88%
EY 1.90 1.84 -0.80 2.28 3.40 2.87 4.76 -45.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.54 0.59 0.67 0.84 0.89 -40.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 0.31 0.44 0.40 0.50 0.57 0.62 0.715 -
P/RPS 1.76 3.35 3.51 4.18 4.29 3.95 3.57 -37.62%
P/EPS 40.88 59.85 -97.57 39.24 26.58 31.13 18.77 68.10%
EY 2.45 1.67 -1.02 2.55 3.76 3.21 5.33 -40.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.46 0.42 0.53 0.61 0.75 0.79 -45.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment