[SNTORIA] QoQ Quarter Result on 30-Sep-2018 [#4]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -132.12%
YoY- -112.06%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 68,575 98,469 73,193 63,509 66,897 75,257 87,342 -14.93%
PBT 5,685 8,158 5,572 2,512 1,277 6,924 14,698 -47.00%
Tax -1,320 -3,949 -1,518 -4,802 5,849 5,240 -3,634 -49.18%
NP 4,365 4,209 4,054 -2,290 7,126 12,164 11,064 -46.29%
-
NP to SH 4,386 4,229 4,100 -2,287 7,121 12,150 11,082 -46.18%
-
Tax Rate 23.22% 48.41% 27.24% 191.16% -458.03% -75.68% 24.72% -
Total Cost 64,210 94,260 69,139 65,799 59,771 63,093 76,278 -10.87%
-
Net Worth 540,950 540,938 535,362 535,559 530,971 532,651 461,762 11.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 540,950 540,938 535,362 535,559 530,971 532,651 461,762 11.16%
NOSH 567,277 567,265 567,265 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.37% 4.27% 5.54% -3.61% 10.65% 16.16% 12.67% -
ROE 0.81% 0.78% 0.77% -0.43% 1.34% 2.28% 2.40% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.30 17.66 13.12 11.38 11.97 13.28 15.70 -15.05%
EPS 0.79 0.76 0.74 -0.41 1.27 2.15 1.99 -46.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.96 0.96 0.95 0.94 0.83 10.98%
Adjusted Per Share Value based on latest NOSH - 567,265
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.01 15.81 11.75 10.19 10.74 12.08 14.02 -14.91%
EPS 0.70 0.68 0.66 -0.37 1.14 1.95 1.78 -46.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8683 0.8683 0.8594 0.8597 0.8523 0.855 0.7412 11.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.215 0.40 0.40 0.515 0.56 0.63 0.695 -
P/RPS 1.75 2.27 3.05 4.52 4.68 4.74 4.43 -46.25%
P/EPS 27.34 52.75 54.41 -125.63 43.95 29.38 34.89 -15.04%
EY 3.66 1.90 1.84 -0.80 2.28 3.40 2.87 17.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.41 0.42 0.54 0.59 0.67 0.84 -59.16%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 -
Price 0.23 0.31 0.44 0.40 0.50 0.57 0.62 -
P/RPS 1.87 1.76 3.35 3.51 4.18 4.29 3.95 -39.34%
P/EPS 29.24 40.88 59.85 -97.57 39.24 26.58 31.13 -4.10%
EY 3.42 2.45 1.67 -1.02 2.55 3.76 3.21 4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.46 0.42 0.53 0.61 0.75 -53.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment