[SNTORIA] QoQ Quarter Result on 31-Dec-2018

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 279.27%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue -22,732 68,575 98,469 73,193 63,509 66,897 75,257 -
PBT -44,883 5,685 8,158 5,572 2,512 1,277 6,924 -
Tax -9,770 -1,320 -3,949 -1,518 -4,802 5,849 5,240 -
NP -54,653 4,365 4,209 4,054 -2,290 7,126 12,164 -
-
NP to SH -54,449 4,386 4,229 4,100 -2,287 7,121 12,150 -
-
Tax Rate - 23.22% 48.41% 27.24% 191.16% -458.03% -75.68% -
Total Cost 31,921 64,210 94,260 69,139 65,799 59,771 63,093 -36.48%
-
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
NOSH 567,277 567,277 567,265 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 6.37% 4.27% 5.54% -3.61% 10.65% 16.16% -
ROE -11.09% 0.81% 0.78% 0.77% -0.43% 1.34% 2.28% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 12.30 17.66 13.12 11.38 11.97 13.28 -
EPS -9.76 0.79 0.76 0.74 -0.41 1.27 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.97 0.96 0.96 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 11.01 15.81 11.75 10.19 10.74 12.08 -
EPS -8.74 0.70 0.68 0.66 -0.37 1.14 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.8683 0.8683 0.8594 0.8597 0.8523 0.855 -5.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.215 0.40 0.40 0.515 0.56 0.63 -
P/RPS 0.00 1.75 2.27 3.05 4.52 4.68 4.74 -
P/EPS -2.10 27.34 52.75 54.41 -125.63 43.95 29.38 -
EY -47.63 3.66 1.90 1.84 -0.80 2.28 3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.41 0.42 0.54 0.59 0.67 -50.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 -
Price 0.20 0.23 0.31 0.44 0.40 0.50 0.57 -
P/RPS 0.00 1.87 1.76 3.35 3.51 4.18 4.29 -
P/EPS -2.05 29.24 40.88 59.85 -97.57 39.24 26.58 -
EY -48.82 3.42 2.45 1.67 -1.02 2.55 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.32 0.46 0.42 0.53 0.61 -47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment