[CSL] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -69.67%
YoY- 28.71%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 75,908 79,166 78,563 72,204 79,031 103,844 58,608 18.80%
PBT 22,916 -18,803 18,728 10,894 35,463 29,242 28,584 -13.68%
Tax -6,119 -8,839 -6,088 -2,982 -9,377 -11,574 -6,701 -5.87%
NP 16,797 -27,642 12,640 7,912 26,086 17,668 21,883 -16.15%
-
NP to SH 16,797 -27,642 12,640 7,912 26,086 17,668 21,883 -16.15%
-
Tax Rate 26.70% - 32.51% 27.37% 26.44% 39.58% 23.44% -
Total Cost 59,111 106,808 65,923 64,292 52,945 86,176 36,725 37.30%
-
Net Worth 1,779,237 1,777,148 1,722,509 1,656,575 1,664,535 1,791,684 1,877,461 -3.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,779,237 1,777,148 1,722,509 1,656,575 1,664,535 1,791,684 1,877,461 -3.51%
NOSH 1,244,222 1,242,761 1,239,215 1,236,250 1,242,190 1,244,225 1,243,352 0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 22.13% -34.92% 16.09% 10.96% 33.01% 17.01% 37.34% -
ROE 0.94% -1.56% 0.73% 0.48% 1.57% 0.99% 1.17% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.10 6.37 6.34 5.84 6.36 8.35 4.71 18.79%
EPS 1.35 -2.22 1.02 0.64 2.10 1.42 1.76 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.39 1.34 1.34 1.44 1.51 -3.56%
Adjusted Per Share Value based on latest NOSH - 1,236,250
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.11 6.38 6.33 5.82 6.37 8.37 4.72 18.75%
EPS 1.35 -2.23 1.02 0.64 2.10 1.42 1.76 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4333 1.4316 1.3876 1.3345 1.3409 1.4433 1.5124 -3.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.085 0.065 0.075 0.08 0.11 0.13 0.11 -
P/RPS 1.39 1.02 1.18 1.37 1.73 1.56 2.33 -29.11%
P/EPS 6.30 -2.92 7.35 12.50 5.24 9.15 6.25 0.53%
EY 15.88 -34.22 13.60 8.00 19.09 10.92 16.00 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.06 0.08 0.09 0.07 -9.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 18/11/16 19/08/16 25/05/16 26/02/16 23/11/15 -
Price 0.08 0.075 0.07 0.08 0.095 0.105 0.13 -
P/RPS 1.31 1.18 1.10 1.37 1.49 1.26 2.76 -39.12%
P/EPS 5.93 -3.37 6.86 12.50 4.52 7.39 7.39 -13.63%
EY 16.88 -29.66 14.57 8.00 22.11 13.52 13.54 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.06 0.07 0.07 0.09 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment