[CSL] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 160.77%
YoY- -35.61%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 78,290 75,908 79,166 78,563 72,204 79,031 103,844 -17.17%
PBT -9,859 22,916 -18,803 18,728 10,894 35,463 29,242 -
Tax 2,535 -6,119 -8,839 -6,088 -2,982 -9,377 -11,574 -
NP -7,324 16,797 -27,642 12,640 7,912 26,086 17,668 -
-
NP to SH -7,324 16,797 -27,642 12,640 7,912 26,086 17,668 -
-
Tax Rate - 26.70% - 32.51% 27.37% 26.44% 39.58% -
Total Cost 85,614 59,111 106,808 65,923 64,292 52,945 86,176 -0.43%
-
Net Worth 1,750,311 1,779,237 1,777,148 1,722,509 1,656,575 1,664,535 1,791,684 -1.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,750,311 1,779,237 1,777,148 1,722,509 1,656,575 1,664,535 1,791,684 -1.54%
NOSH 1,241,355 1,244,222 1,242,761 1,239,215 1,236,250 1,242,190 1,244,225 -0.15%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -9.35% 22.13% -34.92% 16.09% 10.96% 33.01% 17.01% -
ROE -0.42% 0.94% -1.56% 0.73% 0.48% 1.57% 0.99% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.31 6.10 6.37 6.34 5.84 6.36 8.35 -17.04%
EPS -0.59 1.35 -2.22 1.02 0.64 2.10 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.43 1.43 1.39 1.34 1.34 1.44 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,244,222
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.31 6.11 6.38 6.33 5.82 6.37 8.37 -17.18%
EPS -0.59 1.35 -2.23 1.02 0.64 2.10 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.4333 1.4316 1.3876 1.3345 1.3409 1.4433 -1.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.06 0.085 0.065 0.075 0.08 0.11 0.13 -
P/RPS 0.95 1.39 1.02 1.18 1.37 1.73 1.56 -28.17%
P/EPS -10.17 6.30 -2.92 7.35 12.50 5.24 9.15 -
EY -9.83 15.88 -34.22 13.60 8.00 19.09 10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.05 0.05 0.06 0.08 0.09 -41.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 25/05/17 27/02/17 18/11/16 19/08/16 25/05/16 26/02/16 -
Price 0.04 0.08 0.075 0.07 0.08 0.095 0.105 -
P/RPS 0.63 1.31 1.18 1.10 1.37 1.49 1.26 -37.03%
P/EPS -6.78 5.93 -3.37 6.86 12.50 4.52 7.39 -
EY -14.75 16.88 -29.66 14.57 8.00 22.11 13.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.06 0.05 0.05 0.06 0.07 0.07 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment