[CSL] QoQ Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 206,348 199,288 184,456 187,099 13.98%
PBT 52,856 81,758 72,461 64,929 -24.04%
Tax -18,393 -22,279 -20,237 -16,209 18.41%
NP 34,463 59,479 52,224 48,720 -37.05%
-
NP to SH 34,463 59,479 52,224 48,720 -37.05%
-
Tax Rate 34.80% 27.25% 27.93% 24.96% -
Total Cost 171,885 139,809 132,232 138,379 33.62%
-
Net Worth 0 0 0 63,335,995 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 0 0 0 63,335,995 -
NOSH 492,328 54,071,818 52,223,999 54,133,331 -99.81%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 16.70% 29.85% 28.31% 26.04% -
ROE 0.00% 0.00% 0.00% 0.08% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 41.91 0.37 0.35 0.35 59963.70%
EPS 7.00 0.11 0.10 0.09 33633.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 1.17 -
Adjusted Per Share Value based on latest NOSH - 54,133,331
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.62 16.05 14.86 15.07 13.98%
EPS 2.78 4.79 4.21 3.92 -36.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 51.0216 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment