[DSONIC] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -0.34%
YoY- -218.24%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 54,337 35,949 28,748 17,394 25,824 29,445 43,749 15.56%
PBT 15,241 2,013 878 -5,395 -5,004 627 9,335 38.69%
Tax -1,877 -510 130 -255 -629 -6 -1,809 2.49%
NP 13,364 1,503 1,008 -5,650 -5,633 621 7,526 46.68%
-
NP to SH 13,368 1,510 1,012 -5,646 -5,627 627 7,527 46.70%
-
Tax Rate 12.32% 25.34% -14.81% - - 0.96% 19.38% -
Total Cost 40,973 34,446 27,740 23,044 31,457 28,824 36,223 8.56%
-
Net Worth 342,425 33,679 34,003 34,617 227,054 162,686 126,793 94.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 7,169 3,454 3,457 2,884 1,317 - 3,333 66.70%
Div Payout % 53.63% 228.76% 341.69% 0.00% 0.00% - 44.28% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 342,425 33,679 34,003 34,617 227,054 162,686 126,793 94.04%
NOSH 2,962,000 2,962,000 2,962,000 2,962,000 2,700,000 2,700,000 1,350,000 68.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 24.59% 4.18% 3.51% -32.48% -21.81% 2.11% 17.20% -
ROE 3.90% 4.48% 2.98% -16.31% -2.48% 0.39% 5.94% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.89 1.25 1.00 0.60 0.98 1.67 3.28 -30.77%
EPS 0.47 0.05 0.04 -0.20 -0.21 0.04 0.56 -11.03%
DPS 0.25 0.12 0.12 0.10 0.05 0.00 0.25 0.00%
NAPS 0.1194 0.0117 0.0118 0.012 0.0862 0.0925 0.0951 16.39%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.83 1.21 0.97 0.59 0.87 0.99 1.48 15.21%
EPS 0.45 0.05 0.03 -0.19 -0.19 0.02 0.25 48.02%
DPS 0.24 0.12 0.12 0.10 0.04 0.00 0.11 68.30%
NAPS 0.1156 0.0114 0.0115 0.0117 0.0767 0.0549 0.0428 94.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.475 0.41 0.495 0.465 0.55 0.525 0.53 -
P/RPS 25.07 32.83 49.62 77.12 56.10 31.36 16.15 34.10%
P/EPS 101.90 781.59 1,409.49 -237.59 -257.46 1,472.66 93.88 5.62%
EY 0.98 0.13 0.07 -0.42 -0.39 0.07 1.07 -5.69%
DY 0.53 0.29 0.24 0.22 0.09 0.00 0.47 8.34%
P/NAPS 3.98 35.04 41.95 38.75 6.38 5.68 5.57 -20.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 27/05/21 24/02/21 27/11/20 -
Price 0.56 0.455 0.435 0.485 0.51 0.505 0.525 -
P/RPS 29.56 36.43 43.60 80.44 52.02 30.16 16.00 50.62%
P/EPS 120.14 867.38 1,238.64 -247.81 -238.73 1,416.56 92.99 18.64%
EY 0.83 0.12 0.08 -0.40 -0.42 0.07 1.08 -16.11%
DY 0.45 0.26 0.28 0.21 0.10 0.00 0.48 -4.21%
P/NAPS 4.69 38.89 36.86 40.42 5.92 5.46 5.52 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment