[DSONIC] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 785.3%
YoY- 337.57%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 82,091 93,630 64,082 54,337 35,949 28,748 17,394 180.56%
PBT 25,032 35,912 16,484 15,241 2,013 878 -5,395 -
Tax -8,311 -11,011 -4,455 -1,877 -510 130 -255 913.87%
NP 16,721 24,901 12,029 13,364 1,503 1,008 -5,650 -
-
NP to SH 16,727 24,905 12,033 13,368 1,510 1,012 -5,646 -
-
Tax Rate 33.20% 30.66% 27.03% 12.32% 25.34% -14.81% - -
Total Cost 65,370 68,729 52,053 40,973 34,446 27,740 23,044 100.01%
-
Net Worth 304,671 362,886 346,587 342,425 33,679 34,003 34,617 324.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 12,275 14,320 7,160 7,169 3,454 3,457 2,884 161.94%
Div Payout % 73.39% 57.50% 59.51% 53.63% 228.76% 341.69% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 304,671 362,886 346,587 342,425 33,679 34,003 34,617 324.59%
NOSH 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 20.37% 26.60% 18.77% 24.59% 4.18% 3.51% -32.48% -
ROE 5.49% 6.86% 3.47% 3.90% 4.48% 2.98% -16.31% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.34 3.27 2.24 1.89 1.25 1.00 0.60 213.11%
EPS 0.68 0.87 0.42 0.47 0.05 0.04 -0.20 -
DPS 0.50 0.50 0.25 0.25 0.12 0.12 0.10 191.54%
NAPS 0.1241 0.1267 0.121 0.1194 0.0117 0.0118 0.012 372.65%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.96 3.37 2.31 1.96 1.29 1.04 0.63 179.73%
EPS 0.60 0.90 0.43 0.48 0.05 0.04 -0.20 -
DPS 0.44 0.52 0.26 0.26 0.12 0.12 0.10 167.79%
NAPS 0.1097 0.1307 0.1248 0.1233 0.0121 0.0122 0.0125 323.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.46 0.465 0.465 0.475 0.41 0.495 0.465 -
P/RPS 13.76 14.22 20.78 25.07 32.83 49.62 77.12 -68.20%
P/EPS 67.52 53.48 110.69 101.90 781.59 1,409.49 -237.59 -
EY 1.48 1.87 0.90 0.98 0.13 0.07 -0.42 -
DY 1.09 1.08 0.54 0.53 0.29 0.24 0.22 189.78%
P/NAPS 3.71 3.67 3.84 3.98 35.04 41.95 38.75 -78.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.455 0.515 0.525 0.56 0.455 0.435 0.485 -
P/RPS 13.61 15.75 23.47 29.56 36.43 43.60 80.44 -69.31%
P/EPS 66.78 59.23 124.97 120.14 867.38 1,238.64 -247.81 -
EY 1.50 1.69 0.80 0.83 0.12 0.08 -0.40 -
DY 1.10 0.97 0.48 0.45 0.26 0.28 0.21 200.70%
P/NAPS 3.67 4.06 4.34 4.69 38.89 36.86 40.42 -79.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment