[FGV] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 114.44%
YoY- 139.37%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,393,491 4,008,806 3,989,459 3,294,359 2,783,088 3,154,349 3,549,245 -2.94%
PBT 14,997 315,157 172,272 17,924 -168,158 39,792 -361,553 -
Tax -28,778 -127,091 -59,739 -5,876 -5,711 9,403 -1,518 609.71%
NP -13,781 188,066 112,533 12,048 -173,869 49,195 -363,071 -88.68%
-
NP to SH -35,421 134,927 136,893 20,549 -142,349 75,789 -262,410 -73.65%
-
Tax Rate 191.89% 40.33% 34.68% 32.78% - -23.63% - -
Total Cost 3,407,272 3,820,740 3,876,926 3,282,311 2,956,957 3,105,154 3,912,316 -8.79%
-
Net Worth 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 0.58%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,094 - - - 72,963 - -
Div Payout % - 0.81% - - - 96.27% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 4,158,893 4,268,337 4,122,411 4,012,967 4,049,448 4,195,374 4,122,411 0.58%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -0.41% 4.69% 2.82% 0.37% -6.25% 1.56% -10.23% -
ROE -0.85% 3.16% 3.32% 0.51% -3.52% 1.81% -6.37% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 93.02 109.89 109.36 90.30 76.29 86.46 97.29 -2.94%
EPS -1.00 3.70 3.80 0.60 -3.90 2.10 -7.20 -73.14%
DPS 0.00 0.03 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.14 1.17 1.13 1.10 1.11 1.15 1.13 0.58%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 93.05 109.92 109.39 90.33 76.31 86.49 97.32 -2.94%
EPS -0.97 3.70 3.75 0.56 -3.90 2.08 -7.20 -73.68%
DPS 0.00 0.03 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1404 1.1704 1.1304 1.1004 1.1104 1.1504 1.1304 0.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.35 1.28 1.15 0.995 0.855 1.52 0.89 -
P/RPS 1.45 1.16 1.05 1.10 1.12 1.76 0.91 36.38%
P/EPS -139.04 34.61 30.65 176.65 -21.91 73.17 -12.37 401.04%
EY -0.72 2.89 3.26 0.57 -4.56 1.37 -8.08 -80.02%
DY 0.00 0.02 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 1.18 1.09 1.02 0.90 0.77 1.32 0.79 30.63%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 17/11/20 24/08/20 28/05/20 28/02/20 28/11/19 -
Price 1.35 1.33 1.22 1.19 1.10 1.15 1.31 -
P/RPS 1.45 1.21 1.12 1.32 1.44 1.33 1.35 4.87%
P/EPS -139.04 35.96 32.51 211.27 -28.19 55.36 -18.21 287.27%
EY -0.72 2.78 3.08 0.47 -3.55 1.81 -5.49 -74.15%
DY 0.00 0.02 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.18 1.14 1.08 1.08 0.99 1.00 1.16 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment