[FGV] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -402.74%
YoY- 69.1%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,182,260 5,315,802 3,989,459 3,549,245 3,193,304 4,148,989 4,191,840 6.68%
PBT 379,426 507,567 172,272 -361,553 -911,898 111,109 1,888 141.92%
Tax -162,455 -106,529 -59,739 -1,518 -1,903 -60,314 -23,229 38.26%
NP 216,971 401,038 112,533 -363,071 -913,801 50,795 -21,341 -
-
NP to SH 241,671 399,393 136,893 -262,410 -849,256 38,772 -73,606 -
-
Tax Rate 42.82% 20.99% 34.68% - - 54.28% 1,230.35% -
Total Cost 5,965,289 4,914,764 3,876,926 3,912,316 4,107,105 4,098,194 4,213,181 5.96%
-
Net Worth 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 -0.69%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 182,407 - -
Div Payout % - - - - - 470.46% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 -0.69%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.51% 7.54% 2.82% -10.23% -28.62% 1.22% -0.51% -
ROE 4.04% 8.17% 3.32% -6.37% -17.91% 0.67% -1.18% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 169.46 145.71 109.36 97.29 87.53 113.73 114.90 6.68%
EPS 6.62 10.90 3.80 -7.20 -23.30 1.10 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.64 1.34 1.13 1.13 1.30 1.58 1.71 -0.69%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 169.52 145.76 109.39 97.32 87.56 113.77 114.94 6.68%
EPS 6.63 10.95 3.75 -7.20 -23.29 1.06 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.6406 1.3405 1.1304 1.1304 1.3004 1.5805 1.7106 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.41 1.36 1.15 0.89 1.55 1.69 2.34 -
P/RPS 0.83 0.93 1.05 0.91 1.77 1.49 2.04 -13.91%
P/EPS 21.28 12.42 30.65 -12.37 -6.66 159.02 -115.98 -
EY 4.70 8.05 3.26 -8.08 -15.02 0.63 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 2.96 0.00 -
P/NAPS 0.86 1.01 1.02 0.79 1.19 1.07 1.37 -7.46%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 17/11/20 28/11/19 28/11/18 23/11/17 22/11/16 -
Price 1.35 1.48 1.22 1.31 0.93 1.84 1.69 -
P/RPS 0.80 1.02 1.12 1.35 1.06 1.62 1.47 -9.63%
P/EPS 20.38 13.52 32.51 -18.21 -4.00 173.13 -83.76 -
EY 4.91 7.40 3.08 -5.49 -25.03 0.58 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.82 1.10 1.08 1.16 0.72 1.16 0.99 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment