[FGV] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1056.54%
YoY- 1548.82%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 5,853,761 6,184,282 5,315,802 4,681,748 3,393,491 4,008,806 3,989,459 29.15%
PBT 499,906 674,546 507,567 498,702 14,997 315,157 172,272 103.57%
Tax -133,326 -250,719 -106,529 -134,208 -28,778 -127,091 -59,739 70.86%
NP 366,580 423,827 401,038 364,494 -13,781 188,066 112,533 119.90%
-
NP to SH 369,236 465,085 399,393 338,817 -35,421 134,927 136,893 93.88%
-
Tax Rate 26.67% 37.17% 20.99% 26.91% 191.89% 40.33% 34.68% -
Total Cost 5,487,181 5,760,455 4,914,764 4,317,254 3,407,272 3,820,740 3,876,926 26.08%
-
Net Worth 5,508,709 5,435,746 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 21.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 2,918 - - - 1,094 - -
Div Payout % - 0.63% - - - 0.81% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 5,508,709 5,435,746 4,888,523 4,487,227 4,158,893 4,268,337 4,122,411 21.34%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.26% 6.85% 7.54% 7.79% -0.41% 4.69% 2.82% -
ROE 6.70% 8.56% 8.17% 7.55% -0.85% 3.16% 3.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 160.46 169.52 145.71 128.33 93.02 109.89 109.36 29.15%
EPS 10.12 12.75 10.90 9.30 -1.00 3.70 3.80 92.24%
DPS 0.00 0.08 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.51 1.49 1.34 1.23 1.14 1.17 1.13 21.34%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 160.51 169.58 145.76 128.38 93.05 109.92 109.39 29.15%
EPS 10.12 12.75 10.95 9.29 -0.97 3.70 3.75 93.95%
DPS 0.00 0.08 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.5105 1.4905 1.3405 1.2304 1.1404 1.1704 1.1304 21.33%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.98 1.48 1.36 1.31 1.35 1.28 1.15 -
P/RPS 1.23 0.87 0.93 1.02 1.45 1.16 1.05 11.13%
P/EPS 19.56 11.61 12.42 14.11 -139.04 34.61 30.65 -25.89%
EY 5.11 8.61 8.05 7.09 -0.72 2.89 3.26 34.97%
DY 0.00 0.05 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.31 0.99 1.01 1.07 1.18 1.09 1.02 18.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 28/05/21 26/02/21 17/11/20 -
Price 1.72 2.04 1.48 1.43 1.35 1.33 1.22 -
P/RPS 1.07 1.20 1.02 1.11 1.45 1.21 1.12 -3.00%
P/EPS 16.99 16.00 13.52 15.40 -139.04 35.96 32.51 -35.14%
EY 5.88 6.25 7.40 6.49 -0.72 2.78 3.08 53.95%
DY 0.00 0.04 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.14 1.37 1.10 1.16 1.18 1.14 1.08 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment