[FGV] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 956.54%
YoY- 349.09%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 10,060,273 9,087,436 13,280,816 8,075,239 6,077,447 6,555,418 7,040,040 6.12%
PBT 188,440 73,477 1,072,522 514,461 -150,234 -34,896 12,741 56.60%
Tax -100,386 -83,639 -350,177 -163,748 -11,587 -22,331 -3,141 78.04%
NP 88,054 -10,162 722,345 350,713 -161,821 -57,227 9,600 44.63%
-
NP to SH 72,885 -805 743,260 303,396 -121,800 -55,570 -21,897 -
-
Tax Rate 53.27% 113.83% 32.65% 31.83% - - 24.65% -
Total Cost 9,972,219 9,097,598 12,558,471 7,724,526 6,239,268 6,612,645 7,030,440 5.99%
-
Net Worth 5,982,969 5,873,524 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 1.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 145,926 - - - - -
Div Payout % - - 19.63% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 5,982,969 5,873,524 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 1.16%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.88% -0.11% 5.44% 4.34% -2.66% -0.87% 0.14% -
ROE 1.22% -0.01% 12.73% 6.76% -3.04% -1.27% -0.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 275.76 249.10 364.04 221.35 166.59 179.69 192.98 6.12%
EPS 2.00 -0.02 20.73 8.30 -3.30 -1.50 -0.60 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.60 1.23 1.10 1.20 1.53 1.16%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 275.76 249.10 364.04 221.35 166.59 179.69 192.98 6.12%
EPS 2.00 -0.02 20.73 8.30 -3.30 -1.50 -0.60 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.60 1.23 1.10 1.20 1.53 1.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.28 1.45 1.46 1.31 0.995 1.12 1.51 -
P/RPS 0.46 0.58 0.40 0.59 0.60 0.62 0.78 -8.41%
P/EPS 64.07 -6,571.21 7.17 15.75 -29.80 -73.53 -251.57 -
EY 1.56 -0.02 13.95 6.35 -3.36 -1.36 -0.40 -
DY 0.00 0.00 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.91 1.07 0.90 0.93 0.99 -3.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 30/08/22 30/08/21 24/08/20 28/08/19 28/08/18 -
Price 1.24 1.42 1.52 1.43 1.19 0.95 1.65 -
P/RPS 0.45 0.57 0.42 0.65 0.71 0.53 0.86 -10.22%
P/EPS 62.07 -6,435.25 7.46 17.19 -35.64 -62.37 -274.90 -
EY 1.61 -0.02 13.40 5.82 -2.81 -1.60 -0.36 -
DY 0.00 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.95 1.16 1.08 0.79 1.08 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment