[MENTIGA] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -13.62%
YoY- -254.33%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 7,097 5,758 2,517 1,029 1,355 931 819 322.44%
PBT 4,539 -3,098 203 -1,571 -1,381 2,065 -1,992 -
Tax -179 -1,571 0 0 0 -164 208 -
NP 4,360 -4,669 203 -1,571 -1,381 1,901 -1,784 -
-
NP to SH 4,360 -4,661 211 -1,568 -1,380 1,901 -1,784 -
-
Tax Rate 3.94% - 0.00% - - 7.94% - -
Total Cost 2,737 10,427 2,314 2,600 2,736 -970 2,603 3.40%
-
Net Worth 52,176 47,328 52,750 47,877 49,799 50,973 48,053 5.64%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 1,199 - -
Div Payout % - - - - - 63.09% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 52,176 47,328 52,750 47,877 49,799 50,973 48,053 5.64%
NOSH 59,972 59,910 62,058 59,847 60,000 59,968 60,067 -0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 61.43% -81.09% 8.07% -152.67% -101.92% 204.19% -217.83% -
ROE 8.36% -9.85% 0.40% -3.27% -2.77% 3.73% -3.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.83 9.61 4.06 1.72 2.26 1.55 1.36 323.51%
EPS 7.27 -7.78 0.34 -2.62 -2.30 3.17 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.87 0.79 0.85 0.80 0.83 0.85 0.80 5.75%
Adjusted Per Share Value based on latest NOSH - 59,847
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.89 8.02 3.51 1.43 1.89 1.30 1.14 322.76%
EPS 6.07 -6.49 0.29 -2.18 -1.92 2.65 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.7268 0.6593 0.7348 0.6669 0.6937 0.71 0.6694 5.64%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.63 0.62 0.65 0.65 0.74 0.60 0.60 -
P/RPS 5.32 6.45 16.03 37.80 32.77 38.65 44.01 -75.58%
P/EPS 8.67 -7.97 191.18 -24.81 -32.17 18.93 -20.20 -
EY 11.54 -12.55 0.52 -4.03 -3.11 5.28 -4.95 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.72 0.78 0.76 0.81 0.89 0.71 0.75 -2.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/04/11 25/02/11 30/11/10 27/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.64 0.69 0.80 0.60 0.49 0.60 0.64 -
P/RPS 5.41 7.18 19.72 34.90 21.70 38.65 46.94 -76.34%
P/EPS 8.80 -8.87 235.29 -22.90 -21.30 18.93 -21.55 -
EY 11.36 -11.28 0.42 -4.37 -4.69 5.28 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.74 0.87 0.94 0.75 0.59 0.71 0.80 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment