[MENTIGA] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 53.36%
YoY- -172.63%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,757 3,447 4,200 7,154 12,749 2,390 3,252 62.90%
PBT -2,089 -4,542 -8,378 -3,877 2,988 -3,177 -14,266 -72.25%
Tax -52 -48 1,246 -40 -40 -27 -1 1296.52%
NP -2,141 -4,590 -7,132 -3,917 2,948 -3,204 -14,267 -71.79%
-
NP to SH -2,141 -4,590 -7,128 -3,917 2,948 -3,204 -14,264 -71.78%
-
Tax Rate - - - - 1.34% - - -
Total Cost 8,898 8,037 11,332 11,071 9,801 5,594 17,519 -36.36%
-
Net Worth 225,417 227,571 231,160 174,447 179,472 175,883 178,754 16.73%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 225,417 227,571 231,160 174,447 179,472 175,883 178,754 16.73%
NOSH 71,789 71,789 71,789 71,789 71,789 71,789 71,789 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -31.69% -133.16% -169.81% -54.75% 23.12% -134.06% -438.71% -
ROE -0.95% -2.02% -3.08% -2.25% 1.64% -1.82% -7.98% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.41 4.80 5.85 9.97 17.76 3.33 4.53 62.87%
EPS -2.98 -6.39 -9.93 -5.46 4.11 -4.46 -19.87 -71.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.17 3.22 2.43 2.50 2.45 2.49 16.73%
Adjusted Per Share Value based on latest NOSH - 71,789
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.41 4.80 5.85 9.97 17.76 3.33 4.53 62.87%
EPS -2.98 -6.39 -9.93 -5.46 4.11 -4.46 -19.87 -71.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.17 3.22 2.43 2.50 2.45 2.49 16.73%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.575 0.70 0.775 0.53 0.455 0.565 -
P/RPS 5.21 11.98 11.96 7.78 2.98 13.67 12.47 -44.14%
P/EPS -16.43 -8.99 -7.05 -14.20 12.91 -10.19 -2.84 222.60%
EY -6.09 -11.12 -14.18 -7.04 7.75 -9.81 -35.17 -68.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.22 0.32 0.21 0.19 0.23 -21.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 23/11/23 25/08/23 26/05/23 23/02/23 -
Price 0.435 0.46 0.66 0.705 0.705 0.525 0.525 -
P/RPS 4.62 9.58 11.28 7.07 3.97 15.77 11.59 -45.86%
P/EPS -14.59 -7.19 -6.65 -12.92 17.17 -11.76 -2.64 212.91%
EY -6.86 -13.90 -15.04 -7.74 5.82 -8.50 -37.85 -68.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.20 0.29 0.28 0.21 0.21 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment