[MENTIGA] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 77.54%
YoY- -234.68%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 4,200 7,154 12,749 2,390 3,252 3,577 4,025 2.86%
PBT -8,378 -3,877 2,988 -3,177 -14,266 -6,559 694 -
Tax 1,246 -40 -40 -27 -1 3 -2 -
NP -7,132 -3,917 2,948 -3,204 -14,267 -6,556 692 -
-
NP to SH -7,128 -3,917 2,948 -3,204 -14,264 -6,556 692 -
-
Tax Rate - - 1.34% - - - 0.29% -
Total Cost 11,332 11,071 9,801 5,594 17,519 10,133 3,333 125.60%
-
Net Worth 231,160 174,447 179,472 175,883 178,754 190,240 196,701 11.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,160 174,447 179,472 175,883 178,754 190,240 196,701 11.32%
NOSH 71,789 71,789 71,789 71,789 71,789 71,789 71,789 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -169.81% -54.75% 23.12% -134.06% -438.71% -183.28% 17.19% -
ROE -3.08% -2.25% 1.64% -1.82% -7.98% -3.45% 0.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.85 9.97 17.76 3.33 4.53 4.98 5.61 2.82%
EPS -9.93 -5.46 4.11 -4.46 -19.87 -9.13 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 2.43 2.50 2.45 2.49 2.65 2.74 11.32%
Adjusted Per Share Value based on latest NOSH - 71,789
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.85 9.97 17.76 3.33 4.53 4.98 5.61 2.82%
EPS -9.93 -5.46 4.11 -4.46 -19.87 -9.13 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 2.43 2.50 2.45 2.49 2.65 2.74 11.32%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.70 0.775 0.53 0.455 0.565 0.58 0.61 -
P/RPS 11.96 7.78 2.98 13.67 12.47 11.64 10.88 6.49%
P/EPS -7.05 -14.20 12.91 -10.19 -2.84 -6.35 63.28 -
EY -14.18 -7.04 7.75 -9.81 -35.17 -15.75 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.21 0.19 0.23 0.22 0.22 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 25/08/23 26/05/23 23/02/23 22/11/22 26/08/22 -
Price 0.66 0.705 0.705 0.525 0.525 0.555 0.60 -
P/RPS 11.28 7.07 3.97 15.77 11.59 11.14 10.70 3.57%
P/EPS -6.65 -12.92 17.17 -11.76 -2.64 -6.08 62.24 -
EY -15.04 -7.74 5.82 -8.50 -37.85 -16.45 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.28 0.21 0.21 0.21 0.22 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment