[MENTIGA] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 69.19%
YoY- -31.81%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 10,704 9,373 758 866 1,841 1,054 522 642.34%
PBT 2,026 3,399 -3,734 -3,319 -10,206 28,412 -1,534 -
Tax -1,387 0 0 0 -567 0 0 -
NP 639 3,399 -3,734 -3,319 -10,773 28,412 -1,534 -
-
NP to SH 639 3,399 -3,734 -3,319 -10,773 28,412 -1,534 -
-
Tax Rate 68.46% 0.00% - - - 0.00% - -
Total Cost 10,065 5,974 4,492 4,185 12,614 -27,358 2,056 186.92%
-
Net Worth -56,758 -58,150 -60,358 -57,754 -58,322 -49,496 -76,137 -17.71%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth -56,758 -58,150 -60,358 -57,754 -58,322 -49,496 -76,137 -17.71%
NOSH 37,588 37,516 37,489 37,502 37,148 37,497 37,506 0.14%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 5.97% 36.26% -492.61% -383.26% -585.17% 2,695.64% -293.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 28.48 24.98 2.02 2.31 4.96 2.81 1.39 641.95%
EPS 1.70 9.06 -9.96 -8.85 -29.00 75.77 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.51 -1.55 -1.61 -1.54 -1.57 -1.32 -2.03 -17.83%
Adjusted Per Share Value based on latest NOSH - 37,502
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 14.91 13.06 1.06 1.21 2.56 1.47 0.73 640.39%
EPS 0.89 4.73 -5.20 -4.62 -15.01 39.58 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7906 -0.81 -0.8408 -0.8045 -0.8124 -0.6895 -1.0606 -17.71%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.20 -
P/RPS 0.77 0.88 10.88 9.53 4.44 7.83 14.37 -85.66%
P/EPS 12.94 2.43 -2.21 -2.49 -0.76 0.29 -4.89 -
EY 7.73 41.18 -45.27 -40.23 -131.82 344.41 -20.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 23/02/05 18/11/04 16/08/04 31/05/04 25/02/04 28/11/03 10/09/03 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.20 -
P/RPS 0.77 0.88 10.88 9.53 4.44 7.83 14.37 -85.66%
P/EPS 12.94 2.43 -2.21 -2.49 -0.76 0.29 -4.89 -
EY 7.73 41.18 -45.27 -40.23 -131.82 344.41 -20.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment