[MENTIGA] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
10-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 39.08%
YoY- 30.53%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,245 1,580 758 522 952 11,881 2,054 -8.00%
PBT -6,019 -4,992 -3,734 -1,534 -2,208 1,066 -6,865 -2.16%
Tax 0 0 0 0 0 0 2,092 -
NP -6,019 -4,992 -3,734 -1,534 -2,208 1,066 -4,773 3.93%
-
NP to SH -6,019 -4,992 -3,734 -1,534 -2,208 1,066 -4,773 3.93%
-
Tax Rate - - - - - 0.00% - -
Total Cost 7,264 6,572 4,492 2,056 3,160 10,815 6,827 1.03%
-
Net Worth -71,627 -59,633 -60,358 -76,137 -21,742 -10,697 -1,991 81.64%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -71,627 -59,633 -60,358 -76,137 -21,742 -10,697 -1,991 81.64%
NOSH 37,501 37,505 37,489 37,506 37,487 37,535 37,582 -0.03%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -483.45% -315.95% -492.61% -293.87% -231.93% 8.97% -232.38% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.32 4.21 2.02 1.39 2.54 31.65 5.47 -7.98%
EPS -16.05 -13.31 -9.96 -4.09 -5.89 2.84 -12.70 3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.91 -1.59 -1.61 -2.03 -0.58 -0.285 -0.053 81.69%
Adjusted Per Share Value based on latest NOSH - 37,506
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.73 2.20 1.06 0.73 1.33 16.55 2.86 -8.03%
EPS -8.38 -6.95 -5.20 -2.14 -3.08 1.48 -6.65 3.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9978 -0.8307 -0.8408 -1.0606 -0.3029 -0.149 -0.0277 81.68%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 -
Price 0.22 0.22 0.22 0.20 0.20 0.60 1.65 -
P/RPS 6.63 5.22 10.88 14.37 7.88 1.90 30.19 -22.31%
P/EPS -1.37 -1.65 -2.21 -4.89 -3.40 21.13 -12.99 -31.25%
EY -72.95 -60.50 -45.27 -20.45 -29.45 4.73 -7.70 45.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 26/08/05 16/08/04 10/09/03 30/08/02 28/08/01 16/03/01 -
Price 0.22 0.22 0.22 0.20 0.20 0.53 0.50 -
P/RPS 6.63 5.22 10.88 14.37 7.88 1.67 9.15 -5.22%
P/EPS -1.37 -1.65 -2.21 -4.89 -3.40 18.66 -3.94 -16.13%
EY -72.95 -60.50 -45.27 -20.45 -29.45 5.36 -25.40 19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment