[IHH] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 250.94%
YoY- 73.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 2,441,801 2,473,256 2,475,355 2,294,868 2,064,278 2,093,351 2,002,971 14.07%
PBT 223,138 373,834 355,300 562,789 78,865 342,948 232,937 -2.81%
Tax -64,382 -89,420 -83,268 -28,549 -8,915 -75,700 -52,280 14.84%
NP 158,756 284,414 272,032 534,240 69,950 267,248 180,657 -8.23%
-
NP to SH 173,295 246,091 235,478 415,826 118,488 228,107 171,482 0.70%
-
Tax Rate 28.85% 23.92% 23.44% 5.07% 11.30% 22.07% 22.44% -
Total Cost 2,283,045 2,188,842 2,203,323 1,760,628 1,994,328 1,826,103 1,822,314 16.16%
-
Net Worth 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 19,842,918 6.87%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 246,537 - - - -
Div Payout % - - - 59.29% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 21,928,800 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 19,842,918 6.87%
NOSH 8,213,033 8,230,468 8,233,496 8,217,905 8,228,333 8,205,287 8,165,809 0.38%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.50% 11.50% 10.99% 23.28% 3.39% 12.77% 9.02% -
ROE 0.79% 1.13% 1.10% 1.86% 0.53% 1.10% 0.86% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.73 30.05 30.06 27.93 25.09 25.51 24.53 13.63%
EPS 2.11 2.99 2.86 5.06 1.44 2.78 2.10 0.31%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.67 2.64 2.61 2.72 2.71 2.52 2.43 6.46%
Adjusted Per Share Value based on latest NOSH - 8,217,905
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 27.71 28.07 28.09 26.05 23.43 23.76 22.73 14.07%
EPS 1.97 2.79 2.67 4.72 1.34 2.59 1.95 0.68%
DPS 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
NAPS 2.4888 2.466 2.4389 2.5369 2.5308 2.3467 2.252 6.87%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 6.33 6.60 6.56 6.58 5.97 5.66 6.01 -
P/RPS 21.29 21.96 21.82 23.56 23.80 22.19 24.50 -8.91%
P/EPS 300.00 220.74 229.37 130.04 414.58 203.60 286.19 3.18%
EY 0.33 0.45 0.44 0.77 0.24 0.49 0.35 -3.83%
DY 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
P/NAPS 2.37 2.50 2.51 2.42 2.20 2.25 2.47 -2.71%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 28/05/15 -
Price 6.39 6.65 6.52 6.53 6.56 5.71 5.80 -
P/RPS 21.49 22.13 21.69 23.38 26.15 22.38 23.65 -6.16%
P/EPS 302.84 222.41 227.97 129.05 455.56 205.40 276.19 6.31%
EY 0.33 0.45 0.44 0.77 0.22 0.49 0.36 -5.62%
DY 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
P/NAPS 2.39 2.52 2.50 2.40 2.42 2.27 2.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment