[IHH] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -48.06%
YoY- -19.34%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,473,256 2,475,355 2,294,868 2,064,278 2,093,351 2,002,971 1,937,411 17.69%
PBT 373,834 355,300 562,789 78,865 342,948 232,937 428,999 -8.77%
Tax -89,420 -83,268 -28,549 -8,915 -75,700 -52,280 -93,857 -3.17%
NP 284,414 272,032 534,240 69,950 267,248 180,657 335,142 -10.37%
-
NP to SH 246,091 235,478 415,826 118,488 228,107 171,482 239,228 1.90%
-
Tax Rate 23.92% 23.44% 5.07% 11.30% 22.07% 22.44% 21.88% -
Total Cost 2,188,842 2,203,323 1,760,628 1,994,328 1,826,103 1,822,314 1,602,269 23.14%
-
Net Worth 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 19,842,918 19,432,172 7.73%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 246,537 - - - 244,943 -
Div Payout % - - 59.29% - - - 102.39% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 21,728,436 21,489,425 22,352,702 22,298,782 20,677,325 19,842,918 19,432,172 7.73%
NOSH 8,230,468 8,233,496 8,217,905 8,228,333 8,205,287 8,165,809 8,164,777 0.53%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.50% 10.99% 23.28% 3.39% 12.77% 9.02% 17.30% -
ROE 1.13% 1.10% 1.86% 0.53% 1.10% 0.86% 1.23% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 30.05 30.06 27.93 25.09 25.51 24.53 23.73 17.06%
EPS 2.99 2.86 5.06 1.44 2.78 2.10 2.93 1.36%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.64 2.61 2.72 2.71 2.52 2.43 2.38 7.16%
Adjusted Per Share Value based on latest NOSH - 8,228,333
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 28.08 28.11 26.06 23.44 23.77 22.74 22.00 17.68%
EPS 2.79 2.67 4.72 1.35 2.59 1.95 2.72 1.70%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 2.78 -
NAPS 2.4672 2.44 2.5381 2.5319 2.3478 2.2531 2.2064 7.73%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 6.60 6.56 6.58 5.97 5.66 6.01 4.82 -
P/RPS 21.96 21.82 23.56 23.80 22.19 24.50 20.31 5.35%
P/EPS 220.74 229.37 130.04 414.58 203.60 286.19 164.51 21.67%
EY 0.45 0.44 0.77 0.24 0.49 0.35 0.61 -18.37%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.62 -
P/NAPS 2.50 2.51 2.42 2.20 2.25 2.47 2.03 14.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 28/05/15 26/02/15 -
Price 6.65 6.52 6.53 6.56 5.71 5.80 5.48 -
P/RPS 22.13 21.69 23.38 26.15 22.38 23.65 23.09 -2.79%
P/EPS 222.41 227.97 129.05 455.56 205.40 276.19 187.03 12.25%
EY 0.45 0.44 0.77 0.22 0.49 0.36 0.53 -10.34%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.55 -
P/NAPS 2.52 2.50 2.40 2.42 2.27 2.39 2.30 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment