[IHH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -29.58%
YoY- 46.26%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,771,826 2,684,825 2,631,473 2,441,801 2,473,256 2,475,355 2,294,868 13.42%
PBT 407,541 526,098 -74,655 223,138 373,834 355,300 562,789 -19.37%
Tax -102,118 -81,803 -32,555 -64,382 -89,420 -83,268 -28,549 134.06%
NP 305,423 444,295 -107,210 158,756 284,414 272,032 534,240 -31.14%
-
NP to SH 316,561 470,046 -42,511 173,295 246,091 235,478 415,826 -16.63%
-
Tax Rate 25.06% 15.55% - 28.85% 23.92% 23.44% 5.07% -
Total Cost 2,466,403 2,240,530 2,738,683 2,283,045 2,188,842 2,203,323 1,760,628 25.22%
-
Net Worth 22,175,758 22,473,302 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 -0.52%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 245,255 - - - 246,537 -
Div Payout % - - 0.00% - - - 59.29% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 22,175,758 22,473,302 21,827,764 21,928,800 21,728,436 21,489,425 22,352,702 -0.52%
NOSH 8,243,776 8,231,978 8,175,192 8,213,033 8,230,468 8,233,496 8,217,905 0.20%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.02% 16.55% -4.07% 6.50% 11.50% 10.99% 23.28% -
ROE 1.43% 2.09% -0.19% 0.79% 1.13% 1.10% 1.86% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 33.62 32.61 32.19 29.73 30.05 30.06 27.93 13.17%
EPS 3.84 5.71 -0.52 2.11 2.99 2.86 5.06 -16.81%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.69 2.73 2.67 2.67 2.64 2.61 2.72 -0.73%
Adjusted Per Share Value based on latest NOSH - 8,213,033
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.46 30.47 29.87 27.71 28.07 28.09 26.04 13.44%
EPS 3.59 5.33 -0.48 1.97 2.79 2.67 4.72 -16.69%
DPS 0.00 0.00 2.78 0.00 0.00 0.00 2.80 -
NAPS 2.5168 2.5505 2.4773 2.4887 2.466 2.4389 2.5368 -0.52%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.75 6.00 6.35 6.33 6.60 6.56 6.58 -
P/RPS 17.10 18.40 19.73 21.29 21.96 21.82 23.56 -19.25%
P/EPS 149.74 105.08 -1,221.15 300.00 220.74 229.37 130.04 9.86%
EY 0.67 0.95 -0.08 0.33 0.45 0.44 0.77 -8.86%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.46 -
P/NAPS 2.14 2.20 2.38 2.37 2.50 2.51 2.42 -7.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 -
Price 6.00 6.00 6.15 6.39 6.65 6.52 6.53 -
P/RPS 17.84 18.40 19.11 21.49 22.13 21.69 23.38 -16.51%
P/EPS 156.25 105.08 -1,182.69 302.84 222.41 227.97 129.05 13.61%
EY 0.64 0.95 -0.08 0.33 0.45 0.44 0.77 -11.60%
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.46 -
P/NAPS 2.23 2.20 2.30 2.39 2.52 2.50 2.40 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment