[IGBREIT] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
02-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.18%
YoY- 2.66%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 136,790 134,354 129,588 127,321 133,655 125,654 125,879 5.70%
PBT 82,251 117,127 83,129 67,716 75,394 70,290 68,772 12.68%
Tax 0 0 0 0 0 0 0 -
NP 82,251 117,127 83,129 67,716 75,394 70,290 68,772 12.68%
-
NP to SH 82,251 117,127 83,129 67,716 75,394 70,290 68,772 12.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 54,539 17,227 46,459 59,605 58,261 55,364 57,107 -3.02%
-
Net Worth 3,722,385 3,723,205 3,768,865 3,664,692 3,747,361 3,657,515 3,727,581 -0.09%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 87,172 172,159 - 152,884 - 149,627 - -
Div Payout % 105.98% 146.99% - 225.77% - 212.87% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,722,385 3,723,205 3,768,865 3,664,692 3,747,361 3,657,515 3,727,581 -0.09%
NOSH 3,515,000 3,513,451 3,507,552 3,490,515 3,490,462 3,479,703 3,473,333 0.79%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 60.13% 87.18% 64.15% 53.19% 56.41% 55.94% 54.63% -
ROE 2.21% 3.15% 2.21% 1.85% 2.01% 1.92% 1.84% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.89 3.82 3.69 3.65 3.83 3.61 3.62 4.91%
EPS 2.34 3.34 2.37 1.94 2.16 2.02 1.98 11.79%
DPS 2.48 4.90 0.00 4.38 0.00 4.30 0.00 -
NAPS 1.059 1.0597 1.0745 1.0499 1.0736 1.0511 1.0732 -0.88%
Adjusted Per Share Value based on latest NOSH - 3,490,515
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.79 3.72 3.59 3.53 3.70 3.48 3.49 5.65%
EPS 2.28 3.25 2.30 1.88 2.09 1.95 1.91 12.54%
DPS 2.42 4.77 0.00 4.24 0.00 4.15 0.00 -
NAPS 1.0314 1.0316 1.0442 1.0154 1.0383 1.0134 1.0328 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.55 1.80 1.75 1.76 1.69 1.61 1.64 -
P/RPS 39.83 47.07 47.37 48.25 44.14 44.59 45.25 -8.16%
P/EPS 66.24 53.99 73.84 90.72 78.24 79.70 82.83 -13.85%
EY 1.51 1.85 1.35 1.10 1.28 1.25 1.21 15.92%
DY 1.60 2.72 0.00 2.49 0.00 2.67 0.00 -
P/NAPS 1.46 1.70 1.63 1.68 1.57 1.53 1.53 -3.07%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/04/18 23/01/18 08/11/17 02/08/17 25/04/17 25/01/17 25/10/16 -
Price 1.52 1.61 1.62 1.73 1.69 1.75 1.62 -
P/RPS 39.06 42.10 43.85 47.43 44.14 48.46 44.70 -8.60%
P/EPS 64.96 48.30 68.35 89.18 78.24 86.63 81.82 -14.27%
EY 1.54 2.07 1.46 1.12 1.28 1.15 1.22 16.81%
DY 1.63 3.04 0.00 2.53 0.00 2.46 0.00 -
P/NAPS 1.44 1.52 1.51 1.65 1.57 1.66 1.51 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment