[IGBREIT] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.25%
YoY- 88.36%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 154,618 148,715 140,123 133,759 133,812 119,367 95,798 37.63%
PBT 96,225 143,933 83,378 83,466 85,387 73,585 38,535 84.16%
Tax 0 0 0 0 0 0 0 -
NP 96,225 143,933 83,378 83,466 85,387 73,585 38,535 84.16%
-
NP to SH 96,225 143,933 83,378 83,466 85,387 73,585 38,535 84.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 58,393 4,782 56,745 50,293 48,425 45,782 57,263 1.31%
-
Net Worth 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 1.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 100,533 88,237 87,429 87,610 89,743 77,509 42,117 78.70%
Div Payout % 104.48% 61.30% 104.86% 104.97% 105.10% 105.33% 109.30% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 1.19%
NOSH 3,590,485 3,586,907 3,583,183 3,579,427 3,575,438 3,571,851 3,569,318 0.39%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 62.23% 96.78% 59.50% 62.40% 63.81% 61.65% 40.23% -
ROE 2.48% 3.72% 2.19% 2.19% 2.24% 1.93% 1.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.31 4.15 3.91 3.74 3.74 3.34 2.68 37.30%
EPS 2.68 4.02 2.33 2.33 2.39 2.06 1.08 83.39%
DPS 2.80 2.46 2.44 2.45 2.51 2.17 1.18 77.99%
NAPS 1.0786 1.0791 1.0632 1.0638 1.0644 1.0651 1.0659 0.79%
Adjusted Per Share Value based on latest NOSH - 3,579,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.28 4.12 3.88 3.71 3.71 3.31 2.65 37.69%
EPS 2.67 3.99 2.31 2.31 2.37 2.04 1.07 84.07%
DPS 2.79 2.44 2.42 2.43 2.49 2.15 1.17 78.58%
NAPS 1.073 1.0724 1.0555 1.054 1.0544 1.0541 1.0541 1.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.74 1.65 1.60 1.60 1.53 1.65 1.69 -
P/RPS 40.41 39.80 40.91 42.77 40.88 49.37 62.97 -25.62%
P/EPS 64.93 41.12 68.76 68.55 64.07 80.09 156.54 -44.41%
EY 1.54 2.43 1.45 1.46 1.56 1.25 0.64 79.66%
DY 1.61 1.49 1.53 1.53 1.64 1.32 0.70 74.33%
P/NAPS 1.61 1.53 1.50 1.50 1.44 1.55 1.59 0.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 -
Price 1.72 1.77 1.54 1.59 1.56 1.53 1.68 -
P/RPS 39.94 42.69 39.38 42.51 41.68 45.78 62.59 -25.90%
P/EPS 64.18 44.11 66.18 68.12 65.32 74.27 155.61 -44.62%
EY 1.56 2.27 1.51 1.47 1.53 1.35 0.64 81.21%
DY 1.63 1.39 1.58 1.54 1.61 1.42 0.70 75.77%
P/NAPS 1.59 1.64 1.45 1.49 1.47 1.44 1.58 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment