[IGBREIT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 16.04%
YoY- 95.33%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 148,715 140,123 133,759 133,812 119,367 95,798 84,924 45.13%
PBT 143,933 83,378 83,466 85,387 73,585 38,535 44,313 118.85%
Tax 0 0 0 0 0 0 0 -
NP 143,933 83,378 83,466 85,387 73,585 38,535 44,313 118.85%
-
NP to SH 143,933 83,378 83,466 85,387 73,585 38,535 44,313 118.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,782 56,745 50,293 48,425 45,782 57,263 40,611 -75.88%
-
Net Worth 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 3,800,867 1.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 88,237 87,429 87,610 89,743 77,509 42,117 48,116 49.65%
Div Payout % 61.30% 104.86% 104.97% 105.10% 105.33% 109.30% 108.58% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 3,800,867 1.21%
NOSH 3,586,907 3,583,183 3,579,427 3,575,438 3,571,851 3,569,318 3,803,439 -3.82%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 96.78% 59.50% 62.40% 63.81% 61.65% 40.23% 52.18% -
ROE 3.72% 2.19% 2.19% 2.24% 1.93% 1.01% 1.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.15 3.91 3.74 3.74 3.34 2.68 2.38 44.72%
EPS 4.02 2.33 2.33 2.39 2.06 1.08 1.24 118.57%
DPS 2.46 2.44 2.45 2.51 2.17 1.18 1.35 49.02%
NAPS 1.0791 1.0632 1.0638 1.0644 1.0651 1.0659 1.0664 0.79%
Adjusted Per Share Value based on latest NOSH - 3,575,438
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.12 3.88 3.71 3.71 3.31 2.65 2.35 45.24%
EPS 3.99 2.31 2.31 2.37 2.04 1.07 1.23 118.66%
DPS 2.44 2.42 2.43 2.49 2.15 1.17 1.33 49.69%
NAPS 1.0724 1.0555 1.054 1.0544 1.0541 1.0541 1.0531 1.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.65 1.60 1.60 1.53 1.65 1.69 1.71 -
P/RPS 39.80 40.91 42.77 40.88 49.37 62.97 71.77 -32.42%
P/EPS 41.12 68.76 68.55 64.07 80.09 156.54 137.54 -55.19%
EY 2.43 1.45 1.46 1.56 1.25 0.64 0.73 122.45%
DY 1.49 1.53 1.53 1.64 1.32 0.70 0.79 52.47%
P/NAPS 1.53 1.50 1.50 1.44 1.55 1.59 1.60 -2.93%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 26/07/21 -
Price 1.77 1.54 1.59 1.56 1.53 1.68 1.66 -
P/RPS 42.69 39.38 42.51 41.68 45.78 62.59 69.67 -27.79%
P/EPS 44.11 66.18 68.12 65.32 74.27 155.61 133.52 -52.11%
EY 2.27 1.51 1.47 1.53 1.35 0.64 0.75 108.81%
DY 1.39 1.58 1.54 1.61 1.42 0.70 0.81 43.19%
P/NAPS 1.64 1.45 1.49 1.47 1.44 1.58 1.56 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment