[TUNEPRO] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8.91%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 142,957 138,522 140,117 133,878 130,081 135,466 126,076 8.74%
PBT 20,245 8,861 15,870 13,103 15,064 16,812 16,701 13.70%
Tax -1,997 391 -1,939 342 -1,674 514 -1,362 29.09%
NP 18,248 9,252 13,931 13,445 13,390 17,326 15,339 12.28%
-
NP to SH 16,572 8,351 12,734 13,003 11,939 16,544 14,336 10.15%
-
Tax Rate 9.86% -4.41% 12.22% -2.61% 11.11% -3.06% 8.16% -
Total Cost 124,709 129,270 126,186 120,433 116,691 118,140 110,737 8.25%
-
Net Worth 518,714 503,679 496,161 481,126 511,196 496,161 481,126 5.14%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 22,552 - - 39,091 39,091 - 37,587 -28.88%
Div Payout % 136.09% - - 300.63% 327.43% - 262.19% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 518,714 503,679 496,161 481,126 511,196 496,161 481,126 5.14%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 12.76% 6.68% 9.94% 10.04% 10.29% 12.79% 12.17% -
ROE 3.19% 1.66% 2.57% 2.70% 2.34% 3.33% 2.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.02 18.43 18.64 17.81 17.30 18.02 16.77 8.76%
EPS 2.20 1.11 1.69 1.73 1.59 2.20 1.91 9.89%
DPS 3.00 0.00 0.00 5.20 5.20 0.00 5.00 -28.88%
NAPS 0.69 0.67 0.66 0.64 0.68 0.66 0.64 5.14%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.97 18.38 18.59 17.76 17.26 17.97 16.73 8.74%
EPS 2.20 1.11 1.69 1.73 1.58 2.20 1.90 10.27%
DPS 2.99 0.00 0.00 5.19 5.19 0.00 4.99 -28.94%
NAPS 0.6883 0.6683 0.6584 0.6384 0.6783 0.6584 0.6384 5.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.80 1.05 1.14 1.24 1.40 1.42 1.64 -
P/RPS 4.21 5.70 6.12 6.96 8.09 7.88 9.78 -43.01%
P/EPS 36.29 94.52 67.30 71.69 88.15 64.52 86.00 -43.77%
EY 2.76 1.06 1.49 1.39 1.13 1.55 1.16 78.31%
DY 3.75 0.00 0.00 4.19 3.71 0.00 3.05 14.78%
P/NAPS 1.16 1.57 1.73 1.94 2.06 2.15 2.56 -41.03%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 21/11/17 18/08/17 22/05/17 23/02/17 25/11/16 -
Price 0.725 1.01 1.06 1.01 1.54 1.37 1.62 -
P/RPS 3.81 5.48 5.69 5.67 8.90 7.60 9.66 -46.24%
P/EPS 32.89 90.92 62.58 58.39 96.97 62.25 84.95 -46.90%
EY 3.04 1.10 1.60 1.71 1.03 1.61 1.18 88.03%
DY 4.14 0.00 0.00 5.15 3.38 0.00 3.09 21.55%
P/NAPS 1.05 1.51 1.61 1.58 2.26 2.08 2.53 -44.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

leekokwan

As stated in the announcement in Bursa Malaysia ......

12. Dividends

The final single tier dividend of 5.2 sen per ordinary share on 751,759,980 ordinary shares for
the financial year ended 31 December 2016 amounting to RM 39,091,519 was approved by
shareholders on 22 May 2017 and paid on 15 June 2017.


No interim dividend has been declared for the financial period ended 30 June 2017

2017-08-18 19:59

Post a Comment