[TUNEPRO] QoQ Quarter Result on 30-Jun-2017 [#2]
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8.91%
YoY- -50.87%
View:
Show?
| Quarter Result | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142,957 | 138,522 | 140,117 | 133,878 | 130,081 | 135,466 | 126,076 | 8.74% | |
| PBT | 20,245 | 8,861 | 15,870 | 13,103 | 15,064 | 16,812 | 16,701 | 13.70% | |
| Tax | -1,997 | 391 | -1,939 | 342 | -1,674 | 514 | -1,362 | 29.09% | |
| NP | 18,248 | 9,252 | 13,931 | 13,445 | 13,390 | 17,326 | 15,339 | 12.28% | |
| - | |||||||||
| NP to SH | 16,572 | 8,351 | 12,734 | 13,003 | 11,939 | 16,544 | 14,336 | 10.15% | |
| - | |||||||||
| Tax Rate | 9.86% | -4.41% | 12.22% | -2.61% | 11.11% | -3.06% | 8.16% | - | |
| Total Cost | 124,709 | 129,270 | 126,186 | 120,433 | 116,691 | 118,140 | 110,737 | 8.25% | |
| - | |||||||||
| Net Worth | 518,714 | 503,679 | 496,161 | 481,126 | 511,196 | 496,161 | 481,126 | 5.14% | |
| Dividend | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Div | 22,552 | - | - | 39,091 | 39,091 | - | 37,587 | -28.88% | |
| Div Payout % | 136.09% | - | - | 300.63% | 327.43% | - | 262.19% | - | |
| Equity | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 518,714 | 503,679 | 496,161 | 481,126 | 511,196 | 496,161 | 481,126 | 5.14% | |
| NOSH | 751,759 | 751,759 | 751,759 | 751,759 | 751,759 | 751,759 | 751,759 | 0.00% | |
| Ratio Analysis | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 12.76% | 6.68% | 9.94% | 10.04% | 10.29% | 12.79% | 12.17% | - | |
| ROE | 3.19% | 1.66% | 2.57% | 2.70% | 2.34% | 3.33% | 2.98% | - | |
| Per Share | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| RPS | 19.02 | 18.43 | 18.64 | 17.81 | 17.30 | 18.02 | 16.77 | 8.76% | |
| EPS | 2.20 | 1.11 | 1.69 | 1.73 | 1.59 | 2.20 | 1.91 | 9.89% | |
| DPS | 3.00 | 0.00 | 0.00 | 5.20 | 5.20 | 0.00 | 5.00 | -28.88% | |
| NAPS | 0.69 | 0.67 | 0.66 | 0.64 | 0.68 | 0.66 | 0.64 | 5.14% | |
| Adjusted Per Share Value based on latest NOSH - 751,759 | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| RPS | 18.97 | 18.38 | 18.59 | 17.76 | 17.26 | 17.97 | 16.73 | 8.74% | |
| EPS | 2.20 | 1.11 | 1.69 | 1.73 | 1.58 | 2.20 | 1.90 | 10.27% | |
| DPS | 2.99 | 0.00 | 0.00 | 5.19 | 5.19 | 0.00 | 4.99 | -28.94% | |
| NAPS | 0.6883 | 0.6683 | 0.6584 | 0.6384 | 0.6783 | 0.6584 | 0.6384 | 5.15% | |
| Price Multiplier on Financial Quarter End Date | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Date | 30/03/18 | 29/12/17 | 29/09/17 | 30/06/17 | 31/03/17 | 30/12/16 | 30/09/16 | - | |
| Price | 0.80 | 1.05 | 1.14 | 1.24 | 1.40 | 1.42 | 1.64 | - | |
| P/RPS | 4.21 | 5.70 | 6.12 | 6.96 | 8.09 | 7.88 | 9.78 | -43.01% | |
| P/EPS | 36.29 | 94.52 | 67.30 | 71.69 | 88.15 | 64.52 | 86.00 | -43.77% | |
| EY | 2.76 | 1.06 | 1.49 | 1.39 | 1.13 | 1.55 | 1.16 | 78.31% | |
| DY | 3.75 | 0.00 | 0.00 | 4.19 | 3.71 | 0.00 | 3.05 | 14.78% | |
| P/NAPS | 1.16 | 1.57 | 1.73 | 1.94 | 2.06 | 2.15 | 2.56 | -41.03% | |
| Price Multiplier on Announcement Date | |||||||||
| 31/03/18 | 31/12/17 | 30/09/17 | 30/06/17 | 31/03/17 | 31/12/16 | 30/09/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Date | 25/05/18 | 28/02/18 | 21/11/17 | 18/08/17 | 22/05/17 | 23/02/17 | 25/11/16 | - | |
| Price | 0.725 | 1.01 | 1.06 | 1.01 | 1.54 | 1.37 | 1.62 | - | |
| P/RPS | 3.81 | 5.48 | 5.69 | 5.67 | 8.90 | 7.60 | 9.66 | -46.24% | |
| P/EPS | 32.89 | 90.92 | 62.58 | 58.39 | 96.97 | 62.25 | 84.95 | -46.90% | |
| EY | 3.04 | 1.10 | 1.60 | 1.71 | 1.03 | 1.61 | 1.18 | 88.03% | |
| DY | 4.14 | 0.00 | 0.00 | 5.15 | 3.38 | 0.00 | 3.09 | 21.55% | |
| P/NAPS | 1.05 | 1.51 | 1.61 | 1.58 | 2.26 | 2.08 | 2.53 | -44.39% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 1 of 1 comments
Post a Comment
Featured Posts
Apps
Top Articles
1
The Alpha Trader
2
AnimatedMotion
3
THE INVESTMENT APPROACH OF CALVIN TAN
4
Good Articles to Share
5
Good Articles to Share
People are turning to these alternative routes amid strong desire for money: CEO
6
Good Articles to Share
7
Good Articles to Share
Ukraine says Russian shelling targets civilians in Kharkiv region
8
Good Articles to Share
F1 driver Max Verstappen on the departure of his design chief #sports #shorts
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
leekokwan
As stated in the announcement in Bursa Malaysia ......
12. Dividends
The final single tier dividend of 5.2 sen per ordinary share on 751,759,980 ordinary shares for
the financial year ended 31 December 2016 amounting to RM 39,091,519 was approved by
shareholders on 22 May 2017 and paid on 15 June 2017.
No interim dividend has been declared for the financial period ended 30 June 2017
2017-08-18 19:59