[TUNEPRO] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 108.91%
YoY- -49.2%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 223,298 251,126 284,217 263,959 255,079 226,500 215,462 0.59%
PBT 24,180 33,042 33,795 28,167 61,170 35,742 37,858 -7.19%
Tax -2,642 -1,304 -2,141 -1,332 -7,250 -1,313 -2,831 -1.14%
NP 21,538 31,738 31,654 26,835 53,920 34,429 35,027 -7.77%
-
NP to SH 15,097 29,050 29,384 24,942 49,096 32,624 33,593 -12.46%
-
Tax Rate 10.93% 3.95% 6.34% 4.73% 11.85% 3.67% 7.48% -
Total Cost 201,760 219,388 252,563 237,124 201,159 192,071 180,435 1.87%
-
Net Worth 571,337 533,749 503,679 481,126 458,573 413,467 368,362 7.58%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 22,552 22,552 39,091 37,587 - - -
Div Payout % - 77.63% 76.75% 156.73% 76.56% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 571,337 533,749 503,679 481,126 458,573 413,467 368,362 7.58%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.65% 12.64% 11.14% 10.17% 21.14% 15.20% 16.26% -
ROE 2.64% 5.44% 5.83% 5.18% 10.71% 7.89% 9.12% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.70 33.41 37.81 35.11 33.93 30.13 28.66 0.59%
EPS 2.01 3.86 3.91 3.32 6.53 4.34 4.47 -12.46%
DPS 0.00 3.00 3.00 5.20 5.00 0.00 0.00 -
NAPS 0.76 0.71 0.67 0.64 0.61 0.55 0.49 7.58%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.63 33.32 37.71 35.02 33.85 30.05 28.59 0.59%
EPS 2.00 3.85 3.90 3.31 6.51 4.33 4.46 -12.50%
DPS 0.00 2.99 2.99 5.19 4.99 0.00 0.00 -
NAPS 0.7581 0.7082 0.6683 0.6384 0.6085 0.5486 0.4888 7.58%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.33 0.685 0.90 1.24 1.47 1.64 2.27 -
P/RPS 1.11 2.05 2.38 3.53 4.33 5.44 7.92 -27.90%
P/EPS 16.43 17.73 23.03 37.37 22.51 37.79 50.80 -17.13%
EY 6.09 5.64 4.34 2.68 4.44 2.65 1.97 20.67%
DY 0.00 4.38 3.33 4.19 3.40 0.00 0.00 -
P/NAPS 0.43 0.96 1.34 1.94 2.41 2.98 4.63 -32.68%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 21/08/19 29/08/18 18/08/17 19/08/16 18/08/15 18/08/14 -
Price 0.275 0.655 0.86 1.01 1.64 1.31 2.47 -
P/RPS 0.93 1.96 2.27 2.88 4.83 4.35 8.62 -30.97%
P/EPS 13.69 16.95 22.00 30.44 25.11 30.19 55.27 -20.73%
EY 7.30 5.90 4.54 3.28 3.98 3.31 1.81 26.13%
DY 0.00 4.58 3.49 5.15 3.05 0.00 0.00 -
P/NAPS 0.36 0.92 1.28 1.58 2.69 2.38 5.04 -35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment