[VELESTO] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.56%
YoY- -365.37%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 287,251 243,071 173,778 86,595 77,409 158,485 91,542 114.48%
PBT 15,491 -10,787 16,589 -41,794 -45,778 5,213 -47,950 -
Tax -1,269 -15,214 -1,624 -1,373 -421 212 -4,092 -54.21%
NP 14,222 -26,001 14,965 -43,167 -46,199 5,425 -52,042 -
-
NP to SH 14,222 -26,001 14,965 -43,167 -46,199 5,425 -52,042 -
-
Tax Rate 8.19% - 9.79% - - -4.07% - -
Total Cost 273,029 269,072 158,813 129,762 123,608 153,060 143,584 53.54%
-
Net Worth 2,300,368 2,300,368 2,464,680 2,300,368 2,227,249 2,258,468 2,260,933 1.16%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,300,368 2,300,368 2,464,680 2,300,368 2,227,249 2,258,468 2,260,933 1.16%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.95% -10.70% 8.61% -49.85% -59.68% 3.42% -56.85% -
ROE 0.62% -1.13% 0.61% -1.88% -2.07% 0.24% -2.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.50 2.96 2.12 1.05 0.94 1.93 1.11 115.17%
EPS 0.17 -0.32 0.18 -0.53 -0.56 0.07 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.30 0.28 0.2711 0.2749 0.2752 1.16%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.50 2.96 2.12 1.05 0.94 1.93 1.11 115.17%
EPS 0.17 -0.32 0.18 -0.53 -0.56 0.07 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.30 0.28 0.2711 0.2749 0.2752 1.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.21 0.15 0.115 0.105 0.105 0.12 0.145 -
P/RPS 6.01 5.07 5.44 9.96 11.14 6.22 13.01 -40.26%
P/EPS 121.31 -47.40 63.13 -19.98 -18.67 181.73 -22.89 -
EY 0.82 -2.11 1.58 -5.00 -5.36 0.55 -4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.38 0.38 0.39 0.44 0.53 26.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 29/11/22 29/08/22 25/05/22 28/02/22 29/11/21 -
Price 0.225 0.275 0.145 0.085 0.12 0.12 0.13 -
P/RPS 6.44 9.29 6.86 8.06 12.74 6.22 11.67 -32.74%
P/EPS 129.98 -86.89 79.60 -16.18 -21.34 181.73 -20.52 -
EY 0.77 -1.15 1.26 -6.18 -4.69 0.55 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.48 0.30 0.44 0.44 0.47 42.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment