[VELESTO] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.56%
YoY- -365.37%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 393,431 279,316 86,595 83,555 140,947 157,052 111,842 23.29%
PBT 86,189 22,727 -41,794 20,809 -13,531 11,689 -24,658 -
Tax -23,375 -5,323 -1,373 -4,542 -1,718 76 -120 140.57%
NP 62,814 17,404 -43,167 16,267 -15,249 11,765 -24,778 -
-
NP to SH 62,814 17,404 -43,167 16,267 -15,249 11,913 -24,080 -
-
Tax Rate 27.12% 23.42% - 21.83% - -0.65% - -
Total Cost 330,617 261,912 129,762 67,288 156,196 145,287 136,620 15.85%
-
Net Worth 2,628,991 2,382,523 2,300,368 2,294,617 2,933,790 2,780,980 2,677,511 -0.30%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 20,539 - - - - - - -
Div Payout % 32.70% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,628,991 2,382,523 2,300,368 2,294,617 2,933,790 2,780,980 2,677,511 -0.30%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.97% 6.23% -49.85% 19.47% -10.82% 7.49% -22.15% -
ROE 2.39% 0.73% -1.88% 0.71% -0.52% 0.43% -0.90% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.79 3.40 1.05 1.02 1.72 1.91 1.39 22.87%
EPS 0.76 0.21 -0.53 0.20 -0.19 0.15 -0.30 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.28 0.2793 0.3571 0.3385 0.3333 -0.67%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.79 3.40 1.05 1.02 1.72 1.91 1.36 23.32%
EPS 0.76 0.21 -0.53 0.20 -0.19 0.15 -0.29 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.28 0.2793 0.3571 0.3385 0.3259 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.265 0.22 0.105 0.155 0.145 0.30 0.28 -
P/RPS 5.53 6.47 9.96 15.24 8.45 15.69 20.11 -19.34%
P/EPS 34.66 103.85 -19.98 78.28 -78.12 206.89 -93.41 -
EY 2.89 0.96 -5.00 1.28 -1.28 0.48 -1.07 -
DY 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.38 0.55 0.41 0.89 0.84 -0.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 25/08/21 25/08/20 30/08/19 20/08/18 -
Price 0.21 0.245 0.085 0.14 0.15 0.305 0.29 -
P/RPS 4.39 7.21 8.06 13.77 8.74 15.95 20.83 -22.83%
P/EPS 27.47 115.65 -16.18 70.71 -80.81 210.34 -96.75 -
EY 3.64 0.86 -6.18 1.41 -1.24 0.48 -1.03 -
DY 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.30 0.50 0.42 0.90 0.87 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment