[WPRTS] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[WPRTS] WESTPORTS HOLDINGS BERHAD
Announcement Date
26-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -0.37%
YoY- 4.61%
Quarter Report
Latest QR
Upcoming QR
WPRTS's Result
WPRTS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 552,987 543,153 554,056 542,308 542,639 512,915 521,138 4.03%
PBT 265,884 265,431 263,107 252,361 253,865 236,881 251,266 3.84%
Tax -62,135 -60,924 -57,029 -57,357 -59,101 -53,295 -16,228 144.94%
NP 203,749 204,507 206,078 195,004 194,764 183,586 235,038 -9.09%
-
NP to SH 203,749 204,507 206,078 195,004 194,764 183,586 235,038 -9.09%
-
Tax Rate 23.37% 22.95% 21.68% 22.73% 23.28% 22.50% 6.46% -
Total Cost 349,238 338,646 347,978 347,304 347,875 329,329 286,100 14.23%
-
Net Worth 3,627,958 3,427,391 3,520,142 3,314,178 3,398,405 3,203,694 3,274,282 7.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 302,897 - 297,352 - 279,278 - 254,386 12.35%
Div Payout % 148.66% - 144.29% - 143.39% - 108.23% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,627,958 3,427,391 3,520,142 3,314,178 3,398,405 3,203,694 3,274,282 7.08%
NOSH 3,407,173 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 -0.05%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 36.85% 37.65% 37.19% 35.96% 35.89% 35.79% 45.10% -
ROE 5.62% 5.97% 5.85% 5.88% 5.73% 5.73% 7.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.23 15.93 16.25 15.90 15.91 15.04 15.28 4.10%
EPS 5.98 6.00 6.04 5.72 5.71 5.38 6.89 -9.01%
DPS 8.89 0.00 8.72 0.00 8.19 0.00 7.46 12.41%
NAPS 1.0648 1.0051 1.0323 0.9719 0.9966 0.9395 0.9602 7.14%
Adjusted Per Share Value based on latest NOSH - 3,407,173
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.23 15.94 16.26 15.92 15.93 15.05 15.30 4.01%
EPS 5.98 6.00 6.05 5.72 5.72 5.39 6.90 -9.10%
DPS 8.89 0.00 8.73 0.00 8.20 0.00 7.47 12.31%
NAPS 1.0648 1.0059 1.0332 0.9727 0.9974 0.9403 0.961 7.08%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.17 3.84 3.65 3.23 3.64 3.60 3.80 -
P/RPS 25.69 24.11 22.46 20.31 22.87 23.93 24.86 2.21%
P/EPS 69.73 64.03 60.40 56.48 63.73 66.87 55.13 16.97%
EY 1.43 1.56 1.66 1.77 1.57 1.50 1.81 -14.55%
DY 2.13 0.00 2.39 0.00 2.25 0.00 1.96 5.70%
P/NAPS 3.92 3.82 3.54 3.32 3.65 3.83 3.96 -0.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/07/24 02/05/24 02/02/24 09/11/23 27/07/23 05/05/23 20/01/23 -
Price 4.60 3.90 3.78 3.38 3.49 3.52 3.76 -
P/RPS 28.34 24.48 23.26 21.25 21.93 23.40 24.60 9.90%
P/EPS 76.92 65.03 62.55 59.11 61.10 65.38 54.55 25.77%
EY 1.30 1.54 1.60 1.69 1.64 1.53 1.83 -20.40%
DY 1.93 0.00 2.31 0.00 2.35 0.00 1.98 -1.69%
P/NAPS 4.32 3.88 3.66 3.48 3.50 3.75 3.92 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment