[WPRTS] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[WPRTS] WESTPORTS HOLDINGS BERHAD
Announcement Date
09-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 0.12%
YoY- 29.66%
Quarter Report
Latest QR
Upcoming QR
WPRTS's Result
WPRTS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 543,153 554,056 542,308 542,639 512,915 521,138 520,538 2.87%
PBT 265,431 263,107 252,361 253,865 236,881 251,266 223,980 11.97%
Tax -60,924 -57,029 -57,357 -59,101 -53,295 -16,228 -73,586 -11.81%
NP 204,507 206,078 195,004 194,764 183,586 235,038 150,394 22.71%
-
NP to SH 204,507 206,078 195,004 194,764 183,586 235,038 150,394 22.71%
-
Tax Rate 22.95% 21.68% 22.73% 23.28% 22.50% 6.46% 32.85% -
Total Cost 338,646 347,978 347,304 347,875 329,329 286,100 370,144 -5.75%
-
Net Worth 3,427,391 3,520,142 3,314,178 3,398,405 3,203,694 3,274,282 3,039,333 8.33%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 297,352 - 279,278 - 254,386 - -
Div Payout % - 144.29% - 143.39% - 108.23% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 3,427,391 3,520,142 3,314,178 3,398,405 3,203,694 3,274,282 3,039,333 8.33%
NOSH 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 3,410,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 37.65% 37.19% 35.96% 35.89% 35.79% 45.10% 28.89% -
ROE 5.97% 5.85% 5.88% 5.73% 5.73% 7.18% 4.95% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.93 16.25 15.90 15.91 15.04 15.28 15.27 2.85%
EPS 6.00 6.04 5.72 5.71 5.38 6.89 4.41 22.76%
DPS 0.00 8.72 0.00 8.19 0.00 7.46 0.00 -
NAPS 1.0051 1.0323 0.9719 0.9966 0.9395 0.9602 0.8913 8.33%
Adjusted Per Share Value based on latest NOSH - 3,410,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.93 16.25 15.90 15.91 15.04 15.28 15.27 2.85%
EPS 6.00 6.04 5.72 5.71 5.38 6.89 4.41 22.76%
DPS 0.00 8.72 0.00 8.19 0.00 7.46 0.00 -
NAPS 1.0051 1.0323 0.9719 0.9966 0.9395 0.9602 0.8913 8.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.84 3.65 3.23 3.64 3.60 3.80 3.06 -
P/RPS 24.11 22.46 20.31 22.87 23.93 24.86 20.05 13.06%
P/EPS 64.03 60.40 56.48 63.73 66.87 55.13 69.38 -5.20%
EY 1.56 1.66 1.77 1.57 1.50 1.81 1.44 5.47%
DY 0.00 2.39 0.00 2.25 0.00 1.96 0.00 -
P/NAPS 3.82 3.54 3.32 3.65 3.83 3.96 3.43 7.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 02/05/24 02/02/24 09/11/23 27/07/23 05/05/23 20/01/23 04/11/22 -
Price 3.90 3.78 3.38 3.49 3.52 3.76 3.23 -
P/RPS 24.48 23.26 21.25 21.93 23.40 24.60 21.16 10.19%
P/EPS 65.03 62.55 59.11 61.10 65.38 54.55 73.24 -7.61%
EY 1.54 1.60 1.69 1.64 1.53 1.83 1.37 8.10%
DY 0.00 2.31 0.00 2.35 0.00 1.98 0.00 -
P/NAPS 3.88 3.66 3.48 3.50 3.75 3.92 3.62 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment