[KAREX] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 225.75%
YoY- 241.75%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 95,608 115,751 101,733 91,090 99,153 109,094 95,730 -0.08%
PBT -4,112 4,359 7,013 4,261 32 1,093 261 -
Tax 947 -1,157 -1,805 -1,636 -385 -201 -106 -
NP -3,165 3,202 5,208 2,625 -353 892 155 -
-
NP to SH -3,165 2,786 4,458 1,426 -1,134 102 -167 609.56%
-
Tax Rate - 26.54% 25.74% 38.39% 1,203.12% 18.39% 40.61% -
Total Cost 98,773 112,549 96,525 88,465 99,506 108,202 95,575 2.21%
-
Net Worth 474,057 453,149 481,139 481,139 471,116 481,139 491,163 -2.33%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 5,011 - -
Div Payout % - - - - - 4,913.60% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 474,057 453,149 481,139 481,139 471,116 481,139 491,163 -2.33%
NOSH 1,053,460 1,053,460 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 3.36%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -3.31% 2.77% 5.12% 2.88% -0.36% 0.82% 0.16% -
ROE -0.67% 0.61% 0.93% 0.30% -0.24% 0.02% -0.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.08 11.49 10.15 9.09 9.89 10.88 9.55 -3.30%
EPS -0.30 0.28 0.44 0.14 -0.11 0.01 -0.02 507.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.45 0.45 0.48 0.48 0.47 0.48 0.49 -5.51%
Adjusted Per Share Value based on latest NOSH - 1,002,375
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.08 10.99 9.66 8.65 9.41 10.36 9.09 -0.07%
EPS -0.30 0.26 0.42 0.14 -0.11 0.01 -0.02 507.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.45 0.4302 0.4567 0.4567 0.4472 0.4567 0.4662 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.79 0.70 0.485 0.415 0.555 0.425 -
P/RPS 6.89 6.87 6.90 5.34 4.20 5.10 4.45 33.80%
P/EPS -208.03 285.55 157.39 340.92 -366.83 5,454.10 -2,550.95 -81.16%
EY -0.48 0.35 0.64 0.29 -0.27 0.02 -0.04 423.35%
DY 0.00 0.00 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 1.39 1.76 1.46 1.01 0.88 1.16 0.87 36.62%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 22/02/21 23/11/20 24/08/20 29/05/20 25/02/20 28/11/19 -
Price 0.63 0.75 0.875 1.07 0.605 0.455 0.45 -
P/RPS 6.94 6.52 8.62 11.77 6.12 4.18 4.71 29.45%
P/EPS -209.69 271.09 196.74 752.13 -534.78 4,471.38 -2,701.01 -81.77%
EY -0.48 0.37 0.51 0.13 -0.19 0.02 -0.04 423.35%
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
P/NAPS 1.40 1.67 1.82 2.23 1.29 0.95 0.92 32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment