[KAREX] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[KAREX] KAREX BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 83.4%
YoY- -108.44%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 91,090 99,153 109,094 95,730 89,100 85,116 113,550 -13.67%
PBT 4,261 32 1,093 261 63 -517 1,870 73.24%
Tax -1,636 -385 -201 -106 -504 769 -397 157.25%
NP 2,625 -353 892 155 -441 252 1,473 47.04%
-
NP to SH 1,426 -1,134 102 -167 -1,006 165 1,396 1.42%
-
Tax Rate 38.39% 1,203.12% 18.39% 40.61% 800.00% - 21.23% -
Total Cost 88,465 99,506 108,202 95,575 89,541 84,864 112,077 -14.60%
-
Net Worth 481,139 471,116 481,139 491,163 491,163 491,163 491,163 -1.36%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 5,011 - - - - -
Div Payout % - - 4,913.60% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 481,139 471,116 481,139 491,163 491,163 491,163 491,163 -1.36%
NOSH 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.88% -0.36% 0.82% 0.16% -0.49% 0.30% 1.30% -
ROE 0.30% -0.24% 0.02% -0.03% -0.20% 0.03% 0.28% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.09 9.89 10.88 9.55 8.89 8.49 11.33 -13.66%
EPS 0.14 -0.11 0.01 -0.02 -0.10 0.02 0.14 0.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.48 0.49 0.49 0.49 0.49 -1.36%
Adjusted Per Share Value based on latest NOSH - 1,002,375
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.65 9.41 10.36 9.09 8.46 8.08 10.78 -13.66%
EPS 0.14 -0.11 0.01 -0.02 -0.10 0.02 0.13 5.06%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.4567 0.4472 0.4567 0.4662 0.4662 0.4662 0.4662 -1.36%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.485 0.415 0.555 0.425 0.545 0.445 0.47 -
P/RPS 5.34 4.20 5.10 4.45 6.13 5.24 4.15 18.32%
P/EPS 340.92 -366.83 5,454.10 -2,550.95 -543.04 2,703.38 337.48 0.67%
EY 0.29 -0.27 0.02 -0.04 -0.18 0.04 0.30 -2.23%
DY 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 1.16 0.87 1.11 0.91 0.96 3.44%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 25/02/20 28/11/19 28/08/19 30/05/19 25/02/19 -
Price 1.07 0.605 0.455 0.45 0.495 0.53 0.43 -
P/RPS 11.77 6.12 4.18 4.71 5.57 6.24 3.80 112.63%
P/EPS 752.13 -534.78 4,471.38 -2,701.01 -493.22 3,219.75 308.75 81.14%
EY 0.13 -0.19 0.02 -0.04 -0.20 0.03 0.32 -45.17%
DY 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.29 0.95 0.92 1.01 1.08 0.88 85.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment