[IOIPG] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -52.5%
YoY- -66.59%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 670,441 691,519 715,942 737,791 704,826 431,773 658,645 1.18%
PBT 473,262 689,733 394,058 215,104 232,892 260,719 184,306 87.19%
Tax -68,405 -49,003 -99,822 -155,084 -107,620 -52,178 -64,882 3.57%
NP 404,857 640,730 294,236 60,020 125,272 208,541 119,424 125.16%
-
NP to SH 401,979 640,287 292,480 59,718 125,724 208,813 118,372 125.42%
-
Tax Rate 14.45% 7.10% 25.33% 72.10% 46.21% 20.01% 35.20% -
Total Cost 265,584 50,789 421,706 677,771 579,554 223,232 539,221 -37.55%
-
Net Worth 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 19,546,814 6.63%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - 110,122 -
Div Payout % - - - - - - 93.03% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 21,529,027 21,308,780 20,427,798 20,042,368 19,877,182 19,656,937 19,546,814 6.63%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 60.39% 92.66% 41.10% 8.14% 17.77% 48.30% 18.13% -
ROE 1.87% 3.00% 1.43% 0.30% 0.63% 1.06% 0.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.18 12.56 13.00 13.40 12.80 7.84 11.96 1.21%
EPS 7.30 11.63 5.31 1.08 2.29 3.79 2.15 125.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 3.91 3.87 3.71 3.64 3.61 3.57 3.55 6.63%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.21 12.60 13.04 13.44 12.84 7.87 12.00 1.16%
EPS 7.32 11.66 5.33 1.09 2.29 3.80 2.16 125.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
NAPS 3.9218 3.8817 3.7212 3.651 3.6209 3.5808 3.5607 6.63%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.06 0.935 1.00 0.98 1.10 1.20 1.12 -
P/RPS 8.71 7.44 7.69 7.31 8.59 15.30 9.36 -4.67%
P/EPS 14.52 8.04 18.83 90.36 48.18 31.64 52.10 -57.23%
EY 6.89 12.44 5.31 1.11 2.08 3.16 1.92 133.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.27 0.24 0.27 0.27 0.30 0.34 0.32 -10.68%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 23/11/22 22/08/22 25/05/22 25/02/22 25/11/21 26/08/21 -
Price 1.12 1.01 0.975 1.01 1.06 1.11 1.25 -
P/RPS 9.20 8.04 7.50 7.54 8.28 14.16 10.45 -8.12%
P/EPS 15.34 8.69 18.36 93.12 46.42 29.27 58.14 -58.76%
EY 6.52 11.51 5.45 1.07 2.15 3.42 1.72 142.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
P/NAPS 0.29 0.26 0.26 0.28 0.29 0.31 0.35 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment